Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GNI DEVELOPPEMENT : revenue, balance sheet and financial ratios
GNI DEVELOPPEMENT is a French company
founded 29 years ago,
specialized in the sector Formation continue d'adultes.
Based in LASSY (35580),
this company of category PME
shows in 2017 a net income positive of 22 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GNI DEVELOPPEMENT (SIREN 411929482)
Indicator
2017
Revenue
N/C
Net income
21 515 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2017, GNI DEVELOPPEMENT generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 515 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 208%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.094%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.521%
Solvency indicators evolution GNI DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
Debt ratio
208.094
Financial autonomy
29.521
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
208.092017
2017
Q1: 0.0
Med: 3.78
Q3: 38.73
Watch
In 2017, the debt ratio of GNI DEVELOPPEMENT (208.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.52%2017
2017
Q1: 3.07%
Med: 28.42%
Q3: 57.76%
Good
In 2017, the financial autonomy of GNI DEVELOPPEMENT (29.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1002.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1002.132
Liquidity indicators evolution GNI DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
Liquidity ratio
1002.132
Interest coverage
None
Sector positioning
Liquidity ratio
1002.132017
2017
Q1: 123.22
Med: 198.8
Q3: 354.89
Excellent
In 2017, the liquidity ratio of GNI DEVELOPPEMENT (1002.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of GNI DEVELOPPEMENT in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of GNI DEVELOPPEMENT is estimated at
63 188 €
(range 23 574€ - 341 724€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
134 transactions
23k€63k€341k€
63 188 €Range: 23 574€ - 341 724€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 515 €
×
2.9x
=63 189 €
Range: 23 574€ - 341 725€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare GNI DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about GNI DEVELOPPEMENT
What is the revenue of GNI DEVELOPPEMENT ?
The revenue of GNI DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is GNI DEVELOPPEMENT profitable?
Yes, GNI DEVELOPPEMENT generated a net profit of 22 k€ in 2017.
Where is the headquarters of GNI DEVELOPPEMENT ?
The headquarters of GNI DEVELOPPEMENT is located in LASSY (35580), in the department Ille-et-Vilaine.
Where to find the tax return of GNI DEVELOPPEMENT ?
The tax return of GNI DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GNI DEVELOPPEMENT operate?
GNI DEVELOPPEMENT operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart