Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-02-06 (17 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: MELISEY (70270), Haute-Saone
GMP TRUCK DISTRIBUTION : revenue, balance sheet and financial ratios
GMP TRUCK DISTRIBUTION is a French company
founded 17 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in MELISEY (70270),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GMP TRUCK DISTRIBUTION (SIREN 510614613)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 934 874 €
N/C
N/C
239 059 €
318 566 €
239 165 €
Net income
386 109 €
39 325 €
42 107 €
18 178 €
127 230 €
25 333 €
9 404 €
8 250 €
EBITDA
N/C
N/C
189 053 €
N/C
N/C
42 035 €
-4 752 €
26 939 €
Net margin
N/C
N/C
2.2%
N/C
N/C
10.6%
3.0%
3.4%
Revenue and income statement
In 2024, GMP TRUCK DISTRIBUTION generates positive net income of 386 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 386 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
386 109 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 121%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
120.728%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.625%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GMP TRUCK DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
71.804
71.33
412.408
201.695
499.414
462.417
381.848
120.728
Financial autonomy
29.918
35.611
16.153
27.686
14.265
15.413
16.796
28.625
Repayment capacity
4.267
-7.227
18.546
None
None
5.144
None
None
Cash flow / Revenue
9.267%
-4.039%
14.321%
None%
None%
9.091%
None%
None%
Sector positioning
Debt ratio
120.732024
2022
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Watch
In 2024, the debt ratio of GMP TRUCK DISTRIBUTION (120.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.62%2024
2022
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Average+11 pts over 3 years
In 2024, the financial autonomy of GMP TRUCK DISTRIBUTION (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.14 years2022
2022
Q1: 0.0 years
Med: 1.0 years
Q3: 3.67 years
Average
In 2022, the repayment capacity of GMP TRUCK DISTRIBUTION (5.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.575
Liquidity indicators evolution GMP TRUCK DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
97.991
130.378
113.703
361.974
268.126
394.077
350.991
201.575
Interest coverage
7.435
-13.194
15.806
None
None
2.576
None
None
Sector positioning
Liquidity ratio
201.572024
2022
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Average-32 pts over 3 years
In 2024, the liquidity ratio of GMP TRUCK DISTRIBUTION (201.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.58x2022
2022
Q1: 0.0x
Med: 1.01x
Q3: 4.41x
Good
In 2022, the interest coverage of GMP TRUCK DISTRIBUTION (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GMP TRUCK DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
85 408 €
127 796 €
83 508 €
0 €
0 €
370 180 €
0 €
0 €
Inventory turnover (days)
129
18
48
0
0
40
0
0
Customer payment term (days)
64
145
69
0
0
22
0
0
Supplier payment term (days)
163
110
233
0
0
21
0
0
Positioning of GMP TRUCK DISTRIBUTION in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 160 349€ to 1 002 716€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
160k€239k€1002k€
239 493 €Range: 160 349€ - 1 002 716€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare GMP TRUCK DISTRIBUTION with other companies in the same sector:
Frequently asked questions about GMP TRUCK DISTRIBUTION
What is the revenue of GMP TRUCK DISTRIBUTION ?
The revenue of GMP TRUCK DISTRIBUTION in 2022 is 1.9 M€.
Is GMP TRUCK DISTRIBUTION profitable?
Yes, GMP TRUCK DISTRIBUTION generated a net profit of 386 k€ in 2024.
Where is the headquarters of GMP TRUCK DISTRIBUTION ?
The headquarters of GMP TRUCK DISTRIBUTION is located in MELISEY (70270), in the department Haute-Saone.
Where to find the tax return of GMP TRUCK DISTRIBUTION ?
The tax return of GMP TRUCK DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GMP TRUCK DISTRIBUTION operate?
GMP TRUCK DISTRIBUTION operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart