G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) is a French company
founded 25 years ago,
specialized in the sector Programmation informatique.
Based in LE PECQ (78230),
this company of category PME
shows in 2019 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) (SIREN 434315347)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 516 529 €
2 718 587 €
2 607 433 €
2 322 302 €
Net income
32 764 €
-17 508 €
-314 097 €
65 037 €
63 331 €
91 312 €
56 578 €
EBITDA
N/C
N/C
N/C
106 060 €
109 697 €
114 122 €
108 256 €
Net margin
N/C
N/C
N/C
2.6%
2.3%
3.5%
2.4%
Revenue and income statement
In 2022, G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 57 k€ -> 33 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 764 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 557%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
557.46%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.002%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.579
69.053
54.696
40.595
864.668
1098.824
557.46
Financial autonomy
25.76
24.515
25.001
30.672
5.478
3.948
7.002
Repayment capacity
0.013
2.171
1.949
1.932
None
None
None
Cash flow / Revenue
3.988%
3.455%
3.444%
3.256%
None%
None%
None%
Sector positioning
Debt ratio
557.462022
2020
2021
2022
Q1: 0.0
Med: 4.45
Q3: 61.94
Average
In 2022, the debt ratio of G.M.H.IDENTIFICATION INFO... (557.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.0%2022
2020
2021
2022
Q1: 3.97%
Med: 33.95%
Q3: 62.97%
Average
In 2022, the financial autonomy of G.M.H.IDENTIFICATION INFO... (7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
107.015
122.132
114.687
116.913
142.648
130.562
137.111
Interest coverage
0.0
0.434
2.52
2.196
None
None
None
Sector positioning
Liquidity ratio
137.112022
2020
2021
2022
Q1: 129.44
Med: 240.62
Q3: 451.95
Average
In 2022, the liquidity ratio of G.M.H.IDENTIFICATION INFO... (137.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
478 325 €
551 994 €
715 886 €
500 814 €
0 €
0 €
0 €
Inventory turnover (days)
18
9
9
7
0
0
0
Customer payment term (days)
44
54
57
59
0
0
0
Supplier payment term (days)
93
69
109
93
0
0
0
Positioning of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) is estimated at
70 523 €
(range 30 602€ - 194 768€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
120 transactions
30k€70k€194k€
70 523 €Range: 30 602€ - 194 768€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 764 €
×
2.2x
=70 523 €
Range: 30 603€ - 194 769€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) with other companies in the same sector:
Frequently asked questions about G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21)
What is the revenue of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) ?
The revenue of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) in 2019 is 2.5 M€.
Is G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) profitable?
Yes, G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) generated a net profit of 33 k€ in 2022.
Where is the headquarters of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) ?
The headquarters of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) is located in LE PECQ (78230), in the department Yvelines.
Where to find the tax return of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) ?
The tax return of G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) operate?
G.M.H.IDENTIFICATION INFORMATIQUE (GMH 21) operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart