Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GM7YD : revenue, balance sheet and financial ratios

GM7YD is a French company founded 8 years ago, specialized in the sector Commerce de détail de meubles. Based in ANDELNANS (90400), this company of category PME shows in 2021 a net income positive of 82 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GM7YD (SIREN 834398901)
Indicator 2021 2020 2019
Revenue N/C N/C N/C
Net income 82 495 € 126 184 € 49 341 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2021, GM7YD generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 49 k€ -> 82 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

82 495 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

84.306%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

23.628%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.2%

Solvency indicators evolution
GM7YD

Sector positioning

Debt ratio
84.31 2021
2019
2020
2021
Q1: 3.5
Med: 39.7
Q3: 124.54
Average -12 pts over 3 years

In 2021, the debt ratio of GM7YD (84.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
23.63% 2021
2019
2020
2021
Q1: 11.17%
Med: 27.16%
Q3: 45.19%
Average +15 pts over 3 years

In 2021, the financial autonomy of GM7YD (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 143.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

143.642

Liquidity indicators evolution
GM7YD

Sector positioning

Liquidity ratio
143.64 2021
2019
2020
2021
Q1: 119.47
Med: 161.76
Q3: 234.4
Average -7 pts over 3 years

In 2021, the liquidity ratio of GM7YD (143.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of GM7YD in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 54 transactions of similar company sales in 2021, the value of GM7YD is estimated at 119 941 € (range 75 390€ - 425 074€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
54 tx
75k€ 119k€ 425k€
119 941 € Range: 75 390€ - 425 074€
NAF 5 année 2021

Valuation method used

Net Income Multiple
82 495 € × 1.5x = 119 941 €
Range: 75 390€ - 425 074€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare GM7YD with other companies in the same sector:

Frequently asked questions about GM7YD

What is the revenue of GM7YD ?

The revenue of GM7YD is not publicly disclosed (confidential accounts filed with INPI).

Is GM7YD profitable?

Yes, GM7YD generated a net profit of 82 k€ in 2021.

Where is the headquarters of GM7YD ?

The headquarters of GM7YD is located in ANDELNANS (90400), in the department Territoire de Belfort.

Where to find the tax return of GM7YD ?

The tax return of GM7YD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GM7YD operate?

GM7YD operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.