Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BRESSOLS (82710), Tarn-et-Garonne
G.M. DISTRIBUTION : revenue, balance sheet and financial ratios
G.M. DISTRIBUTION is a French company
founded 37 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BRESSOLS (82710),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - G.M. DISTRIBUTION (SIREN 347641862)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 855 989 €
1 471 312 €
2 291 534 €
1 936 460 €
1 911 994 €
2 460 483 €
Net income
275 829 €
217 804 €
111 843 €
72 286 €
68 741 €
79 072 €
81 645 €
76 607 €
82 827 €
EBITDA
N/C
N/C
N/C
111 612 €
50 470 €
112 720 €
129 207 €
118 314 €
132 693 €
Net margin
N/C
N/C
N/C
3.9%
4.7%
3.5%
4.2%
4.0%
3.4%
Revenue and income statement
In 2025, G.M. DISTRIBUTION generates positive net income of 276 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 83 k€ -> 276 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
275 829 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.497%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.527%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
40.806
29.832
18.971
44.698
169.202
107.118
87.964
87.554
79.497
Financial autonomy
31.916
36.887
27.506
41.285
23.558
34.438
25.147
21.627
27.527
Repayment capacity
0.999
0.74
0.462
1.254
12.352
4.089
None
None
None
Cash flow / Revenue
4.557%
5.652%
5.79%
4.211%
2.424%
4.696%
None%
None%
None%
Sector positioning
Debt ratio
79.52025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Watch
In 2025, the debt ratio of G.M. DISTRIBUTION (79.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.53%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average-10 pts over 3 years
In 2025, the financial autonomy of G.M. DISTRIBUTION (27.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.692
Liquidity indicators evolution G.M. DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
159.708
160.419
172.974
214.304
212.289
250.266
322.403
217.717
243.692
Interest coverage
1.548
1.096
0.932
0.954
3.979
3.973
None
None
None
Sector positioning
Liquidity ratio
243.692025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Good-20 pts over 3 years
In 2025, the liquidity ratio of G.M. DISTRIBUTION (243.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution G.M. DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
477 112 €
435 189 €
197 325 €
242 330 €
449 427 €
442 449 €
0 €
0 €
0 €
Inventory turnover (days)
19
29
9
13
26
32
0
0
0
Customer payment term (days)
59
53
67
29
80
51
0
0
0
Supplier payment term (days)
53
73
107
32
93
39
0
0
0
Positioning of G.M. DISTRIBUTION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 522 733€ to 1 808 212€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
522k€1149k€1808k€
1 149 234 €Range: 522 733€ - 1 808 212€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare G.M. DISTRIBUTION with other companies in the same sector:
Frequently asked questions about G.M. DISTRIBUTION
What is the revenue of G.M. DISTRIBUTION ?
The revenue of G.M. DISTRIBUTION in 2022 is 1.9 M€.
Is G.M. DISTRIBUTION profitable?
Yes, G.M. DISTRIBUTION generated a net profit of 276 k€ in 2025.
Where is the headquarters of G.M. DISTRIBUTION ?
The headquarters of G.M. DISTRIBUTION is located in BRESSOLS (82710), in the department Tarn-et-Garonne.
Where to find the tax return of G.M. DISTRIBUTION ?
The tax return of G.M. DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does G.M. DISTRIBUTION operate?
G.M. DISTRIBUTION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart