Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-03 (11 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: PARIS (75014), Paris
GLORIA MARIS GROUPE : revenue, balance sheet and financial ratios
GLORIA MARIS GROUPE is a French company
founded 11 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in PARIS (75014),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLORIA MARIS GROUPE (SIREN 805237153)
Indicator
2024
2023
2022
2021
2018
2016
Revenue
N/C
N/C
1 585 704 €
N/C
N/C
1 398 296 €
Net income
113 974 €
179 439 €
-38 739 €
-55 444 €
-29 703 €
41 310 €
EBITDA
N/C
N/C
-33 784 €
N/C
N/C
36 291 €
Net margin
N/C
N/C
-2.4%
N/C
N/C
3.0%
Revenue and income statement
In 2024, GLORIA MARIS GROUPE generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 974 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 514%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
514.042%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.658%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
2024
Debt ratio
493.74
808.004
950.052
778.379
522.443
514.042
Financial autonomy
15.142
10.457
7.207
7.899
10.855
12.658
Repayment capacity
71.601
None
None
-47.314
None
None
Cash flow / Revenue
2.954%
None%
None%
-4.29%
None%
None%
Sector positioning
Debt ratio
514.042024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average
In 2024, the debt ratio of GLORIA MARIS GROUPE (514.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.66%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Average+6 pts over 3 years
In 2024, the financial autonomy of GLORIA MARIS GROUPE (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-47.31 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 3.18 years
Excellent
In 2022, the repayment capacity of GLORIA MARIS GROUPE (-47.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.258
Liquidity indicators evolution GLORIA MARIS GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2021
2022
2023
2024
Liquidity ratio
380.319
775.131
128.912
133.591
212.808
354.258
Interest coverage
67.595
None
None
-225.559
None
None
Sector positioning
Liquidity ratio
354.262024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Good+21 pts over 3 years
In 2024, the liquidity ratio of GLORIA MARIS GROUPE (354.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-225.56x2022
2022
Q1: -14.33x
Med: 0.0x
Q3: 0.09x
Average
In 2022, the interest coverage of GLORIA MARIS GROUPE (-225.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GLORIA MARIS GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2021
2022
2023
2024
Operating WCR
913 940 €
0 €
0 €
1 404 220 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
167
0
0
86
0
0
Supplier payment term (days)
45
0
0
295
0
0
Positioning of GLORIA MARIS GROUPE in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of GLORIA MARIS GROUPE is estimated at
401 670 €
(range 140 873€ - 1 086 370€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
140k€401k€1086k€
401 670 €Range: 140 873€ - 1 086 370€
NAF 5 all-time
Valuation method used
Net Income Multiple
113 974 €
×
3.5x
=401 670 €
Range: 140 874€ - 1 086 371€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare GLORIA MARIS GROUPE with other companies in the same sector:
Frequently asked questions about GLORIA MARIS GROUPE
What is the revenue of GLORIA MARIS GROUPE ?
The revenue of GLORIA MARIS GROUPE in 2022 is 1.6 M€.
Is GLORIA MARIS GROUPE profitable?
Yes, GLORIA MARIS GROUPE generated a net profit of 114 k€ in 2024.
Where is the headquarters of GLORIA MARIS GROUPE ?
The headquarters of GLORIA MARIS GROUPE is located in PARIS (75014), in the department Paris.
Where to find the tax return of GLORIA MARIS GROUPE ?
The tax return of GLORIA MARIS GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLORIA MARIS GROUPE operate?
GLORIA MARIS GROUPE operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart