Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-02 (24 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: TOURS (37100), Indre-et-Loire
GLOBAL INTERIM : revenue, balance sheet and financial ratios
GLOBAL INTERIM is a French company
founded 24 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in TOURS (37100),
this company of category PME
shows in 2023 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLOBAL INTERIM (SIREN 438293037)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
6 407 230 €
9 477 698 €
11 236 054 €
12 028 277 €
11 518 233 €
N/C
N/C
Net income
66 028 €
-63 084 €
378 €
6 069 €
-34 192 €
143 758 €
515 804 €
318 076 €
EBITDA
N/C
-341 981 €
-199 697 €
-14 790 €
-21 565 €
130 240 €
N/C
N/C
Net margin
N/C
-1.0%
0.0%
0.1%
-0.3%
1.2%
N/C
N/C
Revenue and income statement
In 2024, GLOBAL INTERIM generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 318 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 028 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.779%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.061%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.6
5.764
48.619
174.018
167.714
133.203
105.544
70.779
Financial autonomy
32.627
38.23
27.354
18.163
18.299
23.005
28.522
28.061
Repayment capacity
None
None
6.071
-22.781
-28.858
-4.617
-2.21
None
Cash flow / Revenue
None%
None%
0.766%
-0.614%
-0.503%
-2.962%
-6.789%
None%
Sector positioning
Debt ratio
70.782024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch
In 2024, the debt ratio of GLOBAL INTERIM (70.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.06%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good+11 pts over 3 years
In 2024, the financial autonomy of GLOBAL INTERIM (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.21 years2023
2022
2023
Q1: -0.0 years
Med: 0.0 years
Q3: 0.36 years
Excellent
In 2023, the repayment capacity of GLOBAL INTERIM (-2.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.553
Liquidity indicators evolution GLOBAL INTERIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.209
158.42
160.747
192.531
190.057
207.301
228.223
183.553
Interest coverage
None
None
26.878
-156.504
-79.723
-11.228
-5.41
None
Sector positioning
Liquidity ratio
183.552024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good
In 2024, the liquidity ratio of GLOBAL INTERIM (183.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-5.41x2023
2022
2023
Q1: -0.08x
Med: 0.0x
Q3: 2.21x
Average
In 2023, the interest coverage of GLOBAL INTERIM (-5.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GLOBAL INTERIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 359 382 €
31 875 €
463 600 €
852 329 €
1 068 149 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
81
58
83
79
87
0
Supplier payment term (days)
0
0
26
24
16
16
18
0
Positioning of GLOBAL INTERIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of GLOBAL INTERIM is estimated at
122 080 €
(range 61 337€ - 318 018€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
61k€122k€318k€
122 080 €Range: 61 337€ - 318 018€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 028 €
×
1.8x
=122 081 €
Range: 61 338€ - 318 019€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare GLOBAL INTERIM with other companies in the same sector:
Yes, GLOBAL INTERIM generated a net profit of 66 k€ in 2024.
Where is the headquarters of GLOBAL INTERIM ?
The headquarters of GLOBAL INTERIM is located in TOURS (37100), in the department Indre-et-Loire.
Where to find the tax return of GLOBAL INTERIM ?
The tax return of GLOBAL INTERIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLOBAL INTERIM operate?
GLOBAL INTERIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart