GLOBAL FINANCES EN ABREGE GF : revenue, balance sheet and financial ratios
GLOBAL FINANCES EN ABREGE GF is a French company
founded 13 years ago,
specialized in the sector Activités des sièges sociaux.
Based in RUMILLY (74150),
this company of category PME
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLOBAL FINANCES EN ABREGE GF (SIREN 753168566)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 087 653 €
2 603 913 €
2 168 831 €
1 994 703 €
2 078 303 €
1 828 667 €
1 362 009 €
2 048 865 €
1 625 121 €
Net income
157 269 €
61 841 €
149 748 €
120 835 €
-2 033 723 €
200 998 €
15 520 €
-1 092 669 €
847 492 €
EBITDA
317 240 €
265 508 €
238 473 €
184 799 €
253 810 €
321 068 €
-326 391 €
299 403 €
253 874 €
Net margin
5.1%
2.4%
6.9%
6.1%
-97.9%
11.0%
1.1%
-53.3%
52.1%
Revenue and income statement
In 2024, GLOBAL FINANCES EN ABREGE GF achieves revenue of 3.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.4%. Vs 2023, growth of +19% (2.6 M€ -> 3.1 M€). After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 317 k€, representing 10.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 157 k€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 087 653 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 087 653 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
317 240 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
356 885 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 269 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 131%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 33.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.696%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.564%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.076%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
33.343
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GLOBAL FINANCES EN ABREGE GF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
69.953
87.968
61.479
59.446
103.649
90.065
121.453
128.618
130.696
Financial autonomy
55.333
50.229
53.76
59.111
44.154
48.668
41.415
38.209
37.564
Repayment capacity
4.733
8.307
-7.195
-26.722
20.345
27.018
22.729
42.409
33.343
Cash flow / Revenue
50.274%
23.086%
-28.318%
-5.735%
6.605%
4.705%
7.311%
3.542%
4.076%
Sector positioning
Debt ratio
130.72024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average
In 2024, the debt ratio of GLOBAL FINANCES EN ABREGE GF (130.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.56%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of GLOBAL FINANCES EN ABREGE GF (37.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
33.34 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of GLOBAL FINANCES EN ABREGE GF (33.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 51.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.827
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
50.984
Liquidity indicators evolution GLOBAL FINANCES EN ABREGE GF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.388
227.379
92.251
269.629
280.762
319.996
261.762
234.044
262.827
Interest coverage
26.478
523.724
-15.809
125.139
922.352
23.342
18.805
60.039
50.984
Sector positioning
Liquidity ratio
262.832024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average-6 pts over 3 years
In 2024, the liquidity ratio of GLOBAL FINANCES EN ABREGE GF (262.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
50.98x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Excellent
In 2024, the interest coverage of GLOBAL FINANCES EN ABREGE GF (51.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 198 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +1015%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 698 672 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
198 j
WCR and payment terms evolution GLOBAL FINANCES EN ABREGE GF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-185 621 €
618 286 €
-159 818 €
819 078 €
500 206 €
777 974 €
812 965 €
1 318 882 €
1 698 672 €
Inventory turnover (days)
1
0
0
0
0
0
0
0
0
Customer payment term (days)
53
67
7
46
79
33
58
120
98
Supplier payment term (days)
95
56
67
107
65
33
60
43
54
Positioning of GLOBAL FINANCES EN ABREGE GF in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GLOBAL FINANCES EN ABREGE GF is estimated at
1 446 913 €
(range 406 786€ - 2 831 971€).
With an EBITDA of 317 240€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
406k€1446k€2831k€
1 446 913 €Range: 406 786€ - 2 831 971€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
317 240 €×5.0x
Estimation1 596 134 €
274 763€ - 2 640 498€
Revenue Multiple30%
3 087 653 €×0.38x
Estimation1 165 953 €
555 728€ - 2 354 823€
Net Income Multiple20%
157 269 €×9.5x
Estimation1 495 301 €
513 431€ - 4 026 377€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GLOBAL FINANCES EN ABREGE GF with other companies in the same sector:
Frequently asked questions about GLOBAL FINANCES EN ABREGE GF
What is the revenue of GLOBAL FINANCES EN ABREGE GF ?
The revenue of GLOBAL FINANCES EN ABREGE GF in 2024 is 3.1 M€.
Is GLOBAL FINANCES EN ABREGE GF profitable?
Yes, GLOBAL FINANCES EN ABREGE GF generated a net profit of 157 k€ in 2024.
Where is the headquarters of GLOBAL FINANCES EN ABREGE GF ?
The headquarters of GLOBAL FINANCES EN ABREGE GF is located in RUMILLY (74150), in the department Haute-Savoie.
Where to find the tax return of GLOBAL FINANCES EN ABREGE GF ?
The tax return of GLOBAL FINANCES EN ABREGE GF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLOBAL FINANCES EN ABREGE GF operate?
GLOBAL FINANCES EN ABREGE GF operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart