Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-16 (14 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: NANCY (54000), Meurthe-et-Moselle
GLOBAL CONTRACTING AND TRADING FRANCE : revenue, balance sheet and financial ratios
GLOBAL CONTRACTING AND TRADING FRANCE is a French company
founded 14 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in NANCY (54000),
this company of category PME
shows in 2024 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLOBAL CONTRACTING AND TRADING FRANCE (SIREN 534182050)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 244 566 €
4 011 259 €
2 601 896 €
3 803 681 €
3 784 829 €
1 711 920 €
1 739 845 €
629 157 €
668 628 €
Net income
91 980 €
83 049 €
79 419 €
65 195 €
60 262 €
35 006 €
20 782 €
14 482 €
14 869 €
EBITDA
117 586 €
117 353 €
85 412 €
97 491 €
76 797 €
108 282 €
25 385 €
17 197 €
18 669 €
Net margin
2.2%
2.1%
3.1%
1.7%
1.6%
2.0%
1.2%
2.3%
2.2%
Revenue and income statement
In 2024, GLOBAL CONTRACTING AND TRADING FRANCE achieves revenue of 4.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.0%. Vs 2023: +6%. After deducting consumption (3.8 M€), gross margin stands at 490 k€, i.e. a rate of 12%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 118 k€, representing 2.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 92 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 244 566 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
489 544 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
117 586 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
117 586 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 980 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.555%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.703%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.167%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.192
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GLOBAL CONTRACTING AND TRADING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
251.662
46.814
17.649
23.961
156.54
134.125
87.358
48.548
24.555
Financial autonomy
18.519
20.872
23.207
24.183
16.595
21.874
22.865
25.765
39.703
Repayment capacity
11.291
2.624
0.83
0.938
5.125
3.522
4.245
2.044
1.192
Cash flow / Revenue
2.224%
2.302%
1.247%
2.045%
1.592%
1.922%
2.146%
2.099%
2.167%
Sector positioning
Debt ratio
24.552024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Good-30 pts over 3 years
In 2024, the debt ratio of GLOBAL CONTRACTING AND TR... (24.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.7%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Good+33 pts over 3 years
In 2024, the financial autonomy of GLOBAL CONTRACTING AND TR... (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.08 years
Q3: 4.66 years
Average-24 pts over 3 years
In 2024, the repayment capacity of GLOBAL CONTRACTING AND TR... (1.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.656
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.521
Liquidity indicators evolution GLOBAL CONTRACTING AND TRADING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
286.741
144.182
137.466
142.563
173.992
204.742
174.8
161.888
197.656
Interest coverage
0.0
0.0
0.087
0.0
0.0
0.694
1.859
0.983
0.521
Sector positioning
Liquidity ratio
197.662024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Average+14 pts over 3 years
In 2024, the liquidity ratio of GLOBAL CONTRACTING AND TR... (197.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.52x2024
2022
2023
2024
Q1: 0.0x
Med: 7.3x
Q3: 27.22x
Average-23 pts over 3 years
In 2024, the interest coverage of GLOBAL CONTRACTING AND TR... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 85 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 64 days of revenue, i.e. 751 k€ to permanently finance. Over 2016-2024, WCR increased by +155%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
750 524 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
85 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution GLOBAL CONTRACTING AND TRADING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
294 865 €
226 390 €
159 196 €
253 090 €
569 920 €
254 466 €
595 600 €
930 291 €
750 524 €
Inventory turnover (days)
121
152
51
91
97
56
152
116
85
Customer payment term (days)
45
40
4
9
1
2
1
0
6
Supplier payment term (days)
45
71
16
25
18
6
15
41
20
Positioning of GLOBAL CONTRACTING AND TRADING FRANCE in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of GLOBAL CONTRACTING AND TRADING FRANCE is estimated at
221 590 €
(range 130 892€ - 828 093€).
With an EBITDA of 117 586€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
130k€221k€828k€
221 590 €Range: 130 892€ - 828 093€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
117 586 €×0.8x
Estimation93 694 €
31 030€ - 424 698€
Revenue Multiple30%
4 244 566 €×0.13x
Estimation530 745 €
373 583€ - 1 848 123€
Net Income Multiple20%
91 980 €×0.8x
Estimation77 599 €
16 511€ - 306 539€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare GLOBAL CONTRACTING AND TRADING FRANCE with other companies in the same sector:
Frequently asked questions about GLOBAL CONTRACTING AND TRADING FRANCE
What is the revenue of GLOBAL CONTRACTING AND TRADING FRANCE ?
The revenue of GLOBAL CONTRACTING AND TRADING FRANCE in 2024 is 4.2 M€.
Is GLOBAL CONTRACTING AND TRADING FRANCE profitable?
Yes, GLOBAL CONTRACTING AND TRADING FRANCE generated a net profit of 92 k€ in 2024.
Where is the headquarters of GLOBAL CONTRACTING AND TRADING FRANCE ?
The headquarters of GLOBAL CONTRACTING AND TRADING FRANCE is located in NANCY (54000), in the department Meurthe-et-Moselle.
Where to find the tax return of GLOBAL CONTRACTING AND TRADING FRANCE ?
The tax return of GLOBAL CONTRACTING AND TRADING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLOBAL CONTRACTING AND TRADING FRANCE operate?
GLOBAL CONTRACTING AND TRADING FRANCE operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart