Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-11-18 (21 years)Status: ActiveBusiness sector: Location et location-bail d'autres machines, équipements et biens matériels n.c.a. Location: POINTE-A-PITRE (97110), Guadeloupe
GLOBAL CARIBBEAN NETWORK : revenue, balance sheet and financial ratios
GLOBAL CARIBBEAN NETWORK is a French company
founded 21 years ago,
specialized in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. .
Based in POINTE-A-PITRE (97110),
this company of category ETI
shows in 2024 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLOBAL CARIBBEAN NETWORK (SIREN 479880619)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
6 876 516 €
7 053 590 €
7 065 917 €
7 511 392 €
7 434 799 €
7 401 678 €
7 294 741 €
7 256 792 €
5 050 846 €
4 309 343 €
Net income
1 714 941 €
2 202 907 €
1 912 949 €
2 907 468 €
2 607 162 €
2 760 356 €
2 080 260 €
2 408 800 €
607 222 €
-581 833 €
EBITDA
3 625 956 €
4 113 725 €
4 192 237 €
4 365 568 €
4 658 050 €
4 592 850 €
4 159 613 €
7 256 792 €
2 059 763 €
961 205 €
Net margin
24.9%
31.2%
27.1%
38.7%
35.1%
37.3%
28.5%
33.2%
12.0%
-13.5%
Revenue and income statement
In 2024, GLOBAL CARIBBEAN NETWORK achieves revenue of 6.9 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 6.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.6 M€, representing 52.7% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -12%, reducing margin by 5.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 24.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 876 516 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 876 516 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 625 956 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
992 502 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 714 941 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
52.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 50.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.015%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.911%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
50.211%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.275
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GLOBAL CARIBBEAN NETWORK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.011
2.345
2.353
1.804
1.337
1.089
0.977
1.324
11.115
13.015
Financial autonomy
7.846
7.606
11.67
15.858
22.576
30.231
39.638
43.015
49.792
64.911
Repayment capacity
0.117
0.035
-0.079
0.028
0.024
0.023
0.024
0.032
0.243
0.275
Cash flow / Revenue
22.307%
45.4%
-18.24%
53.035%
59.483%
60.121%
58.952%
53.022%
55.413%
50.211%
Sector positioning
Debt ratio
13.022024
2022
2023
2024
Q1: -100.0
Med: 0.64
Q3: 140.56
Average
In 2024, the debt ratio of GLOBAL CARIBBEAN NETWORK (13.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.91%2024
2022
2023
2024
Q1: 0.16%
Med: 27.61%
Q3: 57.05%
Excellent+20 pts over 3 years
In 2024, the financial autonomy of GLOBAL CARIBBEAN NETWORK (64.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.47 years
Q3: 3.37 years
Good
In 2024, the repayment capacity of GLOBAL CARIBBEAN NETWORK (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 394.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
394.865
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.286
Liquidity indicators evolution GLOBAL CARIBBEAN NETWORK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
238.52
3230.315
2332.991
1965.145
1730.066
1420.491
1152.084
805.019
528.231
394.865
Interest coverage
6.557
2.455
0.0
0.044
0.126
0.496
0.099
0.104
0.594
1.286
Sector positioning
Liquidity ratio
394.872024
2022
2023
2024
Q1: 5.79
Med: 108.88
Q3: 285.52
Excellent
In 2024, the liquidity ratio of GLOBAL CARIBBEAN NETWORK (394.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.29x2024
2022
2023
2024
Q1: 0.0x
Med: 0.31x
Q3: 3.91x
Good+25 pts over 3 years
In 2024, the interest coverage of GLOBAL CARIBBEAN NETWORK (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Overall, WCR represents 327 days of revenue, i.e. 6.2 M€ to permanently finance. Over 2015-2024, WCR increased by +122%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 238 375 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
327 j
WCR and payment terms evolution GLOBAL CARIBBEAN NETWORK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-28 756 117 €
-19 613 597 €
-14 521 712 €
-10 667 902 €
-6 091 211 €
-1 678 778 €
1 826 846 €
2 896 319 €
4 947 811 €
6 238 375 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
55
24
16
6
3
4
3
2
5
13
Supplier payment term (days)
103
67
0
57
63
68
25
34
61
49
Positioning of GLOBAL CARIBBEAN NETWORK in its sector
Comparison with sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a.
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 5 573 837€ to 10 442 575€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5573k€6175k€10442k€
6 175 316 €Range: 5 573 837€ - 10 442 575€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'autres machines, équipements et biens matériels n.c.a. )
Compare GLOBAL CARIBBEAN NETWORK with other companies in the same sector:
Frequently asked questions about GLOBAL CARIBBEAN NETWORK
What is the revenue of GLOBAL CARIBBEAN NETWORK ?
The revenue of GLOBAL CARIBBEAN NETWORK in 2024 is 6.9 M€.
Is GLOBAL CARIBBEAN NETWORK profitable?
Yes, GLOBAL CARIBBEAN NETWORK generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of GLOBAL CARIBBEAN NETWORK ?
The headquarters of GLOBAL CARIBBEAN NETWORK is located in POINTE-A-PITRE (97110), in the department Guadeloupe.
Where to find the tax return of GLOBAL CARIBBEAN NETWORK ?
The tax return of GLOBAL CARIBBEAN NETWORK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLOBAL CARIBBEAN NETWORK operate?
GLOBAL CARIBBEAN NETWORK operates in the sector Location et location-bail d'autres machines, équipements et biens matériels n.c.a. (NAF code 77.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart