Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GLM DISTRIBUTION : revenue, balance sheet and financial ratios

GLM DISTRIBUTION is a French company founded 13 years ago, specialized in the sector Hôtels et hébergement similaire . Based in LIFFRE (35340), this company of category PME shows in 2020 a net income positive of 108 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GLM DISTRIBUTION (SIREN 753223635)
Indicator 2020 2019 2017 2016
Revenue N/C N/C N/C N/C
Net income 107 840 € 27 941 € 30 798 € 60 748 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2020, GLM DISTRIBUTION generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 61 k€ -> 108 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

107 840 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

108.954%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.212%

Solvency indicators evolution
GLM DISTRIBUTION

Sector positioning

Debt ratio
108.95 2020
2017
2019
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Average -14 pts over 3 years

In 2020, the debt ratio of GLM DISTRIBUTION (108.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.21% 2020
2017
2019
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Good +17 pts over 3 years

In 2020, the financial autonomy of GLM DISTRIBUTION (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 494.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

494.79

Liquidity indicators evolution
GLM DISTRIBUTION

Sector positioning

Liquidity ratio
494.79 2020
2017
2019
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Excellent +27 pts over 3 years

In 2020, the liquidity ratio of GLM DISTRIBUTION (494.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of GLM DISTRIBUTION in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 97 transactions of similar company sales in 2020, the value of GLM DISTRIBUTION is estimated at 965 690 € (range 298 093€ - 1 851 000€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2020
97 tx
298k€ 965k€ 1851k€
965 690 € Range: 298 093€ - 1 851 000€
NAF 5 année 2020

Valuation method used

Net Income Multiple
107 840 € × 9.0x = 965 691 €
Range: 298 094€ - 1 851 001€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 97 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare GLM DISTRIBUTION with other companies in the same sector:

Frequently asked questions about GLM DISTRIBUTION

What is the revenue of GLM DISTRIBUTION ?

The revenue of GLM DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).

Is GLM DISTRIBUTION profitable?

Yes, GLM DISTRIBUTION generated a net profit of 108 k€ in 2020.

Where is the headquarters of GLM DISTRIBUTION ?

The headquarters of GLM DISTRIBUTION is located in LIFFRE (35340), in the department Ille-et-Vilaine.

Where to find the tax return of GLM DISTRIBUTION ?

The tax return of GLM DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GLM DISTRIBUTION operate?

GLM DISTRIBUTION operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.