Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GLEMEE CARAVANES : revenue, balance sheet and financial ratios
GLEMEE CARAVANES is a French company
founded 12 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in SAINT-GILLES (35590),
this company of category PME
shows in 2022 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLEMEE CARAVANES (SIREN 801089228)
Indicator
2024
2023
2022
2019
2018
Revenue
N/C
N/C
6 382 249 €
N/C
N/C
Net income
101 €
63 414 €
165 488 €
-32 338 €
97 965 €
EBITDA
N/C
N/C
257 801 €
N/C
N/C
Net margin
N/C
N/C
2.6%
N/C
N/C
Revenue and income statement
In 2024, GLEMEE CARAVANES generates positive net income of 101 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 98 k€ -> 101 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 534%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
534.257%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.407%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2023
2024
Debt ratio
479.446
608.119
233.392
379.315
534.257
Financial autonomy
16.104
13.114
27.61
19.216
14.407
Repayment capacity
None
None
2.24
None
None
Cash flow / Revenue
None%
None%
3.104%
None%
None%
Sector positioning
Debt ratio
534.262024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Watch
In 2024, the debt ratio of GLEMEE CARAVANES (534.26) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.41%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Average-11 pts over 3 years
In 2024, the financial autonomy of GLEMEE CARAVANES (14.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.24 years2022
2022
Q1: 0.03 years
Med: 1.1 years
Q3: 3.75 years
Average
In 2022, the repayment capacity of GLEMEE CARAVANES (2.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.579
Liquidity indicators evolution GLEMEE CARAVANES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2022
2023
2024
Liquidity ratio
109.354
112.386
145.903
124.41
115.579
Interest coverage
None
None
2.24
None
None
Sector positioning
Liquidity ratio
115.582024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Watch
In 2024, the liquidity ratio of GLEMEE CARAVANES (115.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.24x2022
2022
Q1: 0.06x
Med: 1.86x
Q3: 5.67x
Good
In 2022, the interest coverage of GLEMEE CARAVANES (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GLEMEE CARAVANES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2022
2023
2024
Operating WCR
0 €
0 €
2 718 455 €
0 €
0 €
Inventory turnover (days)
0
0
163
0
0
Customer payment term (days)
0
0
1
0
0
Supplier payment term (days)
0
0
3
0
0
Positioning of GLEMEE CARAVANES in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of GLEMEE CARAVANES is estimated at
85 €
(range 18€ - 336€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
0k€0k€0k€
85 €Range: 18€ - 336€
NAF 5 all-time
Valuation method used
Net Income Multiple
101 €
×
0.8x
=85 €
Range: 18€ - 337€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare GLEMEE CARAVANES with other companies in the same sector:
The revenue of GLEMEE CARAVANES in 2022 is 6.4 M€.
Is GLEMEE CARAVANES profitable?
Yes, GLEMEE CARAVANES generated a net profit of 101€ in 2024.
Where is the headquarters of GLEMEE CARAVANES ?
The headquarters of GLEMEE CARAVANES is located in SAINT-GILLES (35590), in the department Ille-et-Vilaine.
Where to find the tax return of GLEMEE CARAVANES ?
The tax return of GLEMEE CARAVANES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLEMEE CARAVANES operate?
GLEMEE CARAVANES operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart