GLASS ALU : revenue, balance sheet and financial ratios

GLASS ALU is a French company founded 35 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in MATOURY (97351), this company of category PME shows in 2022 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GLASS ALU (SIREN 381267400)
Indicator 2023 2022 2018 2017 2016 2015
Revenue N/C 4 169 110 € N/C 2 200 382 € 1 586 876 € 1 802 676 €
Net income 24 473 € -313 899 € 246 979 € 83 791 € -212 299 € 36 058 €
EBITDA N/C 268 693 € N/C 126 893 € -138 002 € 98 464 €
Net margin N/C -7.5% N/C 3.8% -13.4% 2.0%

Revenue and income statement

In 2023, GLASS ALU generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 36 k€ -> 24 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 473 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 185%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

184.843%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.245%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.0%

Solvency indicators evolution
GLASS ALU

Sector positioning

Debt ratio
184.84 2023
2018
2022
2023
Q1: 6.15
Med: 27.85
Q3: 67.7
Watch +16 pts over 3 years

In 2023, the debt ratio of GLASS ALU (184.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
18.25% 2023
2018
2022
2023
Q1: 23.72%
Med: 41.54%
Q3: 58.14%
Watch -31 pts over 3 years

In 2023, the financial autonomy of GLASS ALU (18.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
8.94 years 2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Watch

In 2022, the repayment capacity of GLASS ALU (8.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 128.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

128.887

Liquidity indicators evolution
GLASS ALU

Sector positioning

Liquidity ratio
128.89 2023
2018
2022
2023
Q1: 165.27
Med: 227.24
Q3: 314.99
Average -18 pts over 3 years

In 2023, the liquidity ratio of GLASS ALU (128.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
14.32x 2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Excellent

In 2022, the interest coverage of GLASS ALU (14.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GLASS ALU

Positioning of GLASS ALU in its sector

Comparison with sector Fabrication de portes et fenêtres en métal

Valuation estimate

Based on 75 transactions of similar company sales (all years), the value of GLASS ALU is estimated at 65 081 € (range 34 075€ - 153 897€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
75 tx
34k€ 65k€ 153k€
65 081 € Range: 34 075€ - 153 897€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
24 473 € × 2.7x = 65 081 €
Range: 34 076€ - 153 897€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare GLASS ALU with other companies in the same sector:

Frequently asked questions about GLASS ALU

What is the revenue of GLASS ALU ?

The revenue of GLASS ALU in 2022 is 4.2 M€.

Is GLASS ALU profitable?

Yes, GLASS ALU generated a net profit of 24 k€ in 2023.

Where is the headquarters of GLASS ALU ?

The headquarters of GLASS ALU is located in MATOURY (97351), in the department Guyane.

Where to find the tax return of GLASS ALU ?

The tax return of GLASS ALU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GLASS ALU operate?

GLASS ALU operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.