Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-10-30 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PACE (35740), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GLASREN MENUISERIE MIROITERIE : revenue, balance sheet and financial ratios
GLASREN MENUISERIE MIROITERIE is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PACE (35740),
this company of category PME
shows in 2020 a net income positive of 67 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GLASREN MENUISERIE MIROITERIE (SIREN 814412599)
Indicator
2020
2018
Revenue
N/C
N/C
Net income
66 939 €
86 456 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, GLASREN MENUISERIE MIROITERIE generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 86 k€ -> 67 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.13%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.733%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
Debt ratio
84.198
69.13
Financial autonomy
34.608
38.733
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
69.132020
2018
2020
Q1: 5.2
Med: 34.22
Q3: 103.22
Average-12 pts over 2 years
In 2020, the debt ratio of GLASREN MENUISERIE MIROIT... (69.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.73%2020
2018
2020
Q1: 15.27%
Med: 32.99%
Q3: 51.86%
Good+7 pts over 2 years
In 2020, the financial autonomy of GLASREN MENUISERIE MIROIT... (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
Liquidity ratio
185.248
188.269
Interest coverage
None
None
Sector positioning
Liquidity ratio
188.272020
2018
2020
Q1: 146.0
Med: 206.33
Q3: 298.65
Average-6 pts over 2 years
In 2020, the liquidity ratio of GLASREN MENUISERIE MIROIT... (188.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of GLASREN MENUISERIE MIROITERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 55 938€ to 385 995€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
55k€169k€385k€
169 723 €Range: 55 938€ - 385 995€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare GLASREN MENUISERIE MIROITERIE with other companies in the same sector:
Frequently asked questions about GLASREN MENUISERIE MIROITERIE
What is the revenue of GLASREN MENUISERIE MIROITERIE ?
The revenue of GLASREN MENUISERIE MIROITERIE is not publicly disclosed (confidential accounts filed with INPI).
Is GLASREN MENUISERIE MIROITERIE profitable?
Yes, GLASREN MENUISERIE MIROITERIE generated a net profit of 67 k€ in 2020.
Where is the headquarters of GLASREN MENUISERIE MIROITERIE ?
The headquarters of GLASREN MENUISERIE MIROITERIE is located in PACE (35740), in the department Ille-et-Vilaine.
Where to find the tax return of GLASREN MENUISERIE MIROITERIE ?
The tax return of GLASREN MENUISERIE MIROITERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GLASREN MENUISERIE MIROITERIE operate?
GLASREN MENUISERIE MIROITERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart