Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-12-30 (10 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: RUMILLY LES VAUDES (10260), Aube
GL GENIE CLIMATIQUE : revenue, balance sheet and financial ratios
GL GENIE CLIMATIQUE is a French company
founded 10 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in RUMILLY LES VAUDES (10260),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GL GENIE CLIMATIQUE (SIREN 817591464)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
1 239 596 €
N/C
602 319 €
451 628 €
Net income
0 €
-1 208 €
0 €
30 661 €
44 358 €
EBITDA
N/C
1 194 €
N/C
37 677 €
59 147 €
Net margin
N/C
-0.1%
N/C
5.1%
9.8%
Revenue and income statement
In 2023, GL GENIE CLIMATIQUE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.126%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.017%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
19.48
10.362
93.49
81.727
80.126
Financial autonomy
10.516
4.7
25.927
24.312
27.017
Repayment capacity
0.094
0.056
None
63.395
None
Cash flow / Revenue
10.565%
5.544%
None%
0.154%
None%
Sector positioning
Debt ratio
80.132023
2021
2022
2023
Q1: 2.09
Med: 17.22
Q3: 54.07
Average
In 2023, the debt ratio of GL GENIE CLIMATIQUE (80.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.02%2023
2021
2022
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.94%
Average
In 2023, the financial autonomy of GL GENIE CLIMATIQUE (27.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
63.4 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Watch
In 2022, the repayment capacity of GL GENIE CLIMATIQUE (63.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
218.094
181.301
190.441
197.141
235.654
Interest coverage
0.233
0.165
None
30.653
None
Sector positioning
Liquidity ratio
235.652023
2021
2022
2023
Q1: 152.99
Med: 207.19
Q3: 302.35
Good+18 pts over 3 years
In 2023, the liquidity ratio of GL GENIE CLIMATIQUE (235.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
30.65x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Excellent
In 2022, the interest coverage of GL GENIE CLIMATIQUE (30.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GL GENIE CLIMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
90 687 €
80 108 €
0 €
259 708 €
0 €
Inventory turnover (days)
44
51
0
104
0
Customer payment term (days)
67
67
0
35
0
Supplier payment term (days)
30
58
0
50
0
Positioning of GL GENIE CLIMATIQUE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare GL GENIE CLIMATIQUE with other companies in the same sector:
Frequently asked questions about GL GENIE CLIMATIQUE
What is the revenue of GL GENIE CLIMATIQUE ?
The revenue of GL GENIE CLIMATIQUE in 2022 is 1.2 M€.
Is GL GENIE CLIMATIQUE profitable?
GL GENIE CLIMATIQUE recorded a net loss in 2022.
Where is the headquarters of GL GENIE CLIMATIQUE ?
The headquarters of GL GENIE CLIMATIQUE is located in RUMILLY LES VAUDES (10260), in the department Aube.
Where to find the tax return of GL GENIE CLIMATIQUE ?
The tax return of GL GENIE CLIMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GL GENIE CLIMATIQUE operate?
GL GENIE CLIMATIQUE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart