Employees: 32 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1990-07-20 (35 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: BRIGNAIS (69530), Rhone
GL EVENTS LIVE : revenue, balance sheet and financial ratios
GL EVENTS LIVE is a French company
founded 35 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in BRIGNAIS (69530),
this company of category ETI
shows in 2024 a revenue of 237.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GL EVENTS LIVE (SIREN 378932354)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
237 303 296 €
157 573 765 €
270 228 737 €
95 356 249 €
64 724 784 €
144 086 985 €
113 899 581 €
123 275 183 €
147 329 051 €
Net income
24 164 671 €
-5 567 736 €
9 021 657 €
-7 275 479 €
-846 052 €
11 243 665 €
10 326 195 €
11 020 147 €
1 163 789 €
EBITDA
-2 301 952 €
-7 918 944 €
-2 133 757 €
-298 639 €
-13 081 992 €
3 414 825 €
-2 691 164 €
-2 163 804 €
-738 081 €
Net margin
10.2%
-3.5%
3.3%
-7.6%
-1.3%
7.8%
9.1%
8.9%
0.8%
Revenue and income statement
In 2024, GL EVENTS LIVE achieves revenue of 237.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Vs 2023, growth of +51% (157.6 M€ -> 237.3 M€). After deducting consumption (6.8 M€), gross margin stands at 230.5 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.3 M€, representing -1.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24.2 M€, i.e. 10.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
237 303 296 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
230 522 733 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 301 952 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 410 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 164 671 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.025%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.836%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.893%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.6
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.958
21.345
27.627
33.284
40.074
62.04
42.285
73.435
106.025
Financial autonomy
60.314
57.938
59.753
47.599
59.423
47.515
41.353
35.151
36.836
Repayment capacity
4.955
2.375
4.025
4.224
-5.097
32.354
4.966
-46.978
6.6
Cash flow / Revenue
4.066%
11.134%
9.749%
8.291%
-18.494%
2.7%
4.84%
-1.378%
8.893%
Sector positioning
Debt ratio
106.032024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Watch+11 pts over 3 years
In 2024, the debt ratio of GL EVENTS LIVE (106.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.84%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Good
In 2024, the financial autonomy of GL EVENTS LIVE (36.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.6 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Watch
In 2024, the repayment capacity of GL EVENTS LIVE (6.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.87
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-335.545
Liquidity indicators evolution GL EVENTS LIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.563
132.567
137.881
119.315
130.581
138.382
114.468
105.511
123.87
Interest coverage
-111.695
-165.804
-36.967
58.339
-13.804
-4314.312
-172.705
-156.667
-335.545
Sector positioning
Liquidity ratio
123.872024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Average
In 2024, the liquidity ratio of GL EVENTS LIVE (123.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-335.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Watch
In 2024, the interest coverage of GL EVENTS LIVE (-335.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 63 days of revenue, i.e. 41.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
41 846 063 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
63 j
WCR and payment terms evolution GL EVENTS LIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
46 361 506 €
47 247 679 €
43 744 273 €
49 257 577 €
32 508 670 €
39 449 834 €
59 020 658 €
48 822 655 €
41 846 063 €
Inventory turnover (days)
13
18
19
16
31
22
5
9
6
Customer payment term (days)
91
133
141
155
170
179
80
119
83
Supplier payment term (days)
83
111
105
137
133
120
124
146
59
Positioning of GL EVENTS LIVE in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of GL EVENTS LIVE is estimated at
113 992 148 €
(range 47 796 474€ - 238 953 230€).
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
47796k€113992k€238953k€
113 992 148 €Range: 47 796 474€ - 238 953 230€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
237 303 296 €×0.68x
Estimation161 460 028 €
61 545 486€ - 300 172 429€
Net Income Multiple20%
24 164 671 €×1.8x
Estimation42 790 330 €
27 172 957€ - 147 124 433€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare GL EVENTS LIVE with other companies in the same sector:
The revenue of GL EVENTS LIVE in 2024 is 237.3 M€.
Is GL EVENTS LIVE profitable?
Yes, GL EVENTS LIVE generated a net profit of 24.2 M€ in 2024.
Where is the headquarters of GL EVENTS LIVE ?
The headquarters of GL EVENTS LIVE is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of GL EVENTS LIVE ?
The tax return of GL EVENTS LIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GL EVENTS LIVE operate?
GL EVENTS LIVE operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart