Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-06-05 (7 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: MONTBOUCHER-SUR-JABRON (26740), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GK ISOLATION : revenue, balance sheet and financial ratios
GK ISOLATION is a French company
founded 7 years ago,
specialized in the sector Travaux d'isolation.
Based in MONTBOUCHER-SUR-JABRON (26740),
this company of category PME
shows in 2020 a net income positive of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GK ISOLATION (SIREN 840369516)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
96 701 €
274 070 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, GK ISOLATION generates positive net income of 97 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 274 k€ -> 97 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 701 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.0%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.574%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
43.117
140.0
Financial autonomy
42.724
26.574
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
140.02020
2019
2020
Q1: 1.01
Med: 21.76
Q3: 94.26
Average
In 2020, the debt ratio of GK ISOLATION (140.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.57%2020
2019
2020
Q1: 11.6%
Med: 29.67%
Q3: 49.15%
Average-18 pts over 2 years
In 2020, the financial autonomy of GK ISOLATION (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.73
Liquidity indicators evolution GK ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
225.005
240.73
Interest coverage
None
None
Sector positioning
Liquidity ratio
240.732020
2019
2020
Q1: 142.44
Med: 197.44
Q3: 286.11
Good
In 2020, the liquidity ratio of GK ISOLATION (240.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of GK ISOLATION in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of GK ISOLATION is estimated at
354 874 €
(range 178 916€ - 1 034 362€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
58 tx
178k€354k€1034k€
354 874 €Range: 178 916€ - 1 034 362€
NAF 5 all-time
Valuation method used
Net Income Multiple
96 701 €
×
3.7x
=354 874 €
Range: 178 916€ - 1 034 362€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare GK ISOLATION with other companies in the same sector:
The revenue of GK ISOLATION is not publicly disclosed (confidential accounts filed with INPI).
Is GK ISOLATION profitable?
Yes, GK ISOLATION generated a net profit of 97 k€ in 2020.
Where is the headquarters of GK ISOLATION ?
The headquarters of GK ISOLATION is located in MONTBOUCHER-SUR-JABRON (26740), in the department Drome.
Where to find the tax return of GK ISOLATION ?
The tax return of GK ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GK ISOLATION operate?
GK ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart