GITE ET SPA TOURAINE LOIRE VALLEY : revenue, balance sheet and financial ratios

GITE ET SPA TOURAINE LOIRE VALLEY is a French company founded 16 years ago, specialized in the sector Location de logements. Based in ROCHECORBON (37210), this company of category PME shows in 2020 a revenue of 18 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GITE ET SPA TOURAINE LOIRE VALLEY (SIREN 515339596)
Indicator 2020 2018 2016
Revenue 17 630 € 76 124 € 59 180 €
Net income 25 522 € 20 301 € -12 276 €
EBITDA -19 691 € 57 488 € 25 405 €
Net margin 144.8% 26.7% -20.7%

Revenue and income statement

Im Jahr 2020 erzielt GITE ET SPA TOURAINE LOIRE VALLEY einen Umsatz von 18 k€. Der Umsatz geht im Zeitraum 2016-2020 zurück (CAGR: -26.1%). Deutlicher Rückgang von -77% vs 2018. Nach Abzug des Verbrauchs (5 k€) beträgt die Bruttomarge 13 k€, d.h. eine Rate von 74%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -20 k€, was -111.7% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-77%) variiert EBITDA um -134%, was die Marge um 187.2 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis beträgt 26 k€, d.h. 144.8% des Umsatzes.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

17 630 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

13 013 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-19 691 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-19 690 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

25 522 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-111.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-169.603%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
GITE ET SPA TOURAINE LOIRE VALLEY

Sector positioning

Verschuldungsgrad
-413.78 2018
2016
2018
Q1: -256.33
Med: 0.0
Q3: 122.22
Ausgezeichnet

Im Jahr 2018 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von GITE ET SPA TOURAINE LOIR... (-413.78). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.

Finanzielle Autonomie
-31.57% 2018
2016
2018
Q1: 0.4%
Med: 44.26%
Q3: 98.8%
Average

Im Jahr 2018 liegt unter dem Median der Branche das finanzielle autonomie von GITE ET SPA TOURAINE LOIR... (-31.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.

Rückzahlungsfähigkeit
0.0 ans 2020
2016
2018
2020
Q1: 0.0 ans
Med: 0.3 ans
Q3: 17.02 ans
Ausgezeichnet -43 pts over 3 years

Im Jahr 2020 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von GITE ET SPA TOURAINE LOIR... (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.

Liquidity ratios

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-51.856

Liquidity indicators evolution
GITE ET SPA TOURAINE LOIRE VALLEY

Sector positioning

Liquiditätsquote
1769.17 2018
2016
2018
Q1: 12.04
Med: 150.08
Q3: 816.34
Ausgezeichnet +24 pts over 2 years

Im Jahr 2018 liegt in den oberen 25% der Branche das liquiditätsquote von GITE ET SPA TOURAINE LOIR... (1769.17). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.

Zinsdeckung
-51.86x 2020
2016
2018
2020
Q1: 0.0x
Med: 0.0x
Q3: 20.72x
Average -50 pts over 3 years

Im Jahr 2020 liegt unter dem Median der Branche das zinsdeckung von GITE ET SPA TOURAINE LOIR... (-51.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. WCR ist negativ (0 Tage): Der Betrieb generiert strukturell Liquidität.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GITE ET SPA TOURAINE LOIRE VALLEY

Positioning of GITE ET SPA TOURAINE LOIRE VALLEY in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 193 transactions of similar company sales in 2020, the value of GITE ET SPA TOURAINE LOIRE VALLEY is estimated at 59 914 € (range 24 248€ - 135 196€). The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
193 transactions
24k€ 59k€ 135k€
59 914 € Range: 24 248€ - 135 196€
NAF 5 année 2020

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
17 630 € × 0.62x
Estimation 10 948 €
6 785€ - 24 253€
Net Income Multiple 20%
25 522 € × 5.2x
Estimation 133 366 €
50 444€ - 301 612€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare GITE ET SPA TOURAINE LOIRE VALLEY with other companies in the same sector:

Voir toutes les statistiques du secteur Location de logements

Frequently asked questions about GITE ET SPA TOURAINE LOIRE VALLEY

What is the revenue of GITE ET SPA TOURAINE LOIRE VALLEY ?

The revenue of GITE ET SPA TOURAINE LOIRE VALLEY in 2020 is 18 k€.

Is GITE ET SPA TOURAINE LOIRE VALLEY profitable?

Yes, GITE ET SPA TOURAINE LOIRE VALLEY generated a net profit of 26 k€ in 2020.

Where is the headquarters of GITE ET SPA TOURAINE LOIRE VALLEY ?

The headquarters of GITE ET SPA TOURAINE LOIRE VALLEY is located in ROCHECORBON (37210), in the department Indre-et-Loire.

Where to find the tax return of GITE ET SPA TOURAINE LOIRE VALLEY ?

The tax return of GITE ET SPA TOURAINE LOIRE VALLEY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GITE ET SPA TOURAINE LOIRE VALLEY operate?

GITE ET SPA TOURAINE LOIRE VALLEY operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.