GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL)
SIREN : 508751708
Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-10-01 (17 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: ARS LAQUENEXY (57530), Moselle
GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) : revenue, balance sheet and financial ratios
GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) is a French company
founded 17 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ARS LAQUENEXY (57530),
this company of category ETI
shows in 2023 a revenue of 29.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) (SIREN 508751708)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
29 405 923 €
23 824 175 €
18 448 273 €
6 235 207 €
7 738 848 €
9 761 692 €
10 530 613 €
10 786 733 €
Net income
737 683 €
686 842 €
502 457 €
151 108 €
193 539 €
406 944 €
526 982 €
366 595 €
EBITDA
-104 731 €
-10 415 €
480 462 €
-441 241 €
-768 246 €
-226 070 €
-290 623 €
-721 106 €
Net margin
2.5%
2.9%
2.7%
2.4%
2.5%
4.2%
5.0%
3.4%
Revenue and income statement
In 2023, GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) achieves revenue of 29.4 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +15.4%. Vs 2022, growth of +23% (23.8 M€ -> 29.4 M€). After deducting consumption (-84 k€), gross margin stands at 29.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -105 k€, representing -0.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 738 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 405 923 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
29 489 839 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-104 731 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 233 479 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
737 683 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.14%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.844%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.356%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.014
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
20.73
11.196
3.037
5.271
14.276
7.559
3.641
0.14
Financial autonomy
47.248
51.109
60.428
61.61
60.144
53.664
51.694
34.844
Repayment capacity
-0.668
-0.726
-0.259
-0.226
-0.894
6.115
-0.553
-0.014
Cash flow / Revenue
-9.007%
-5.327%
-4.73%
-12.164%
-10.704%
0.449%
-1.947%
-2.356%
Sector positioning
Debt ratio
0.142023
2021
2022
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Good-16 pts over 3 years
In 2023, the debt ratio of GIS MIC (GLOBAL INTERNATI... (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.84%2023
2021
2022
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Average-21 pts over 3 years
In 2023, the financial autonomy of GIS MIC (GLOBAL INTERNATI... (34.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of GIS MIC (GLOBAL INTERNATI... (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.498
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.856
Liquidity indicators evolution GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
225.175
219.651
258.311
269.191
312.04
250.699
225.786
157.498
Interest coverage
-6.588
-13.978
-10.971
-0.169
-1.484
1.018
-41.219
-6.856
Sector positioning
Liquidity ratio
157.52023
2021
2022
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Average-26 pts over 3 years
In 2023, the liquidity ratio of GIS MIC (GLOBAL INTERNATI... (157.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-6.86x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Average-49 pts over 3 years
In 2023, the interest coverage of GIS MIC (GLOBAL INTERNATI... (-6.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 121 days of revenue, i.e. 9.9 M€ to permanently finance. Over 2016-2023, WCR increased by +167%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 890 094 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 697 584 €
3 477 419 €
2 717 557 €
2 701 090 €
1 972 071 €
1 840 215 €
6 559 034 €
9 890 094 €
Inventory turnover (days)
0
1
1
3
2
1
1
2
Customer payment term (days)
122
133
118
146
131
68
112
113
Supplier payment term (days)
43
60
41
52
78
56
53
116
Positioning of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 3 465 794€ to 10 240 159€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
3465k€5882k€10240k€
5 882 235 €Range: 3 465 794€ - 10 240 159€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) with other companies in the same sector:
Frequently asked questions about GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL)
What is the revenue of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) ?
The revenue of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) in 2023 is 29.4 M€.
Is GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) profitable?
Yes, GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) generated a net profit of 738 k€ in 2023.
Where is the headquarters of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) ?
The headquarters of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) is located in ARS LAQUENEXY (57530), in the department Moselle.
Where to find the tax return of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) ?
The tax return of GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) operate?
GIS MIC (GLOBAL INTERNATIONAL SERVICES MATERIAL INSPECTION CONTROL) operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart