Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-12-11 (10 years)Status: ActiveBusiness sector: Télécommunications filairesLocation: BORDEAUX (33000), Gironde
GIRONDE TRES HAUT DEBIT : revenue, balance sheet and financial ratios
GIRONDE TRES HAUT DEBIT is a French company
founded 10 years ago,
specialized in the sector Télécommunications filaires.
Based in BORDEAUX (33000),
this company of category ETI
shows in 2024 a revenue of 76.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIRONDE TRES HAUT DEBIT (SIREN 817389562)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
76 606 971 €
75 201 144 €
105 890 668 €
66 417 688 €
28 650 826 €
12 037 161 €
1 440 619 €
N/C
N/C
Net income
-15 763 273 €
-6 212 185 €
13 927 806 €
406 663 €
-1 649 330 €
-3 655 346 €
31 485 €
-2 185 €
-2 082 €
EBITDA
10 813 954 €
15 695 757 €
36 171 099 €
11 179 713 €
4 443 663 €
2 184 260 €
433 561 €
-2 166 €
-2 071 €
Net margin
-20.6%
-8.3%
13.2%
0.6%
-5.8%
-30.4%
2.2%
N/C
N/C
Revenue and income statement
In 2024, GIRONDE TRES HAUT DEBIT achieves revenue of 76.6 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +93.9%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 76.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10.8 M€, representing 14.1% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -31%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -15.8 M€ (-20.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
76 606 971 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
76 606 971 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 813 954 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 548 886 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 763 273 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 556%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
556.455%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.999%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.451%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-221.248
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GIRONDE TRES HAUT DEBIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.203
122.08
116.392
274.068
268.468
378.572
556.455
Financial autonomy
74.912
64.38
44.246
21.268
27.335
15.4
19.19
13.902
11.999
Repayment capacity
0.0
0.0
0.614
-16.698
-65.067
31.866
8.053
36.267
-221.248
Cash flow / Revenue
None%
None%
2.186%
-12.248%
-2.608%
6.201%
18.54%
7.214%
-1.451%
Sector positioning
Debt ratio
556.462024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Watch
In 2024, the debt ratio of GIRONDE TRES HAUT DEBIT (556.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.0%2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Average-9 pts over 3 years
In 2024, the financial autonomy of GIRONDE TRES HAUT DEBIT (12.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-221.25 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 2.12 years
Excellent-74 pts over 3 years
In 2024, the repayment capacity of GIRONDE TRES HAUT DEBIT (-221.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 50.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 102.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
50.916
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
102.327
Liquidity indicators evolution GIRONDE TRES HAUT DEBIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
398.598
280.744
90.176
83.428
41.65
70.493
55.629
69.96
50.916
Interest coverage
-0.531
-0.785
0.001
196.945
49.505
37.279
20.041
56.52
102.327
Sector positioning
Liquidity ratio
50.922024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Watch
In 2024, the liquidity ratio of GIRONDE TRES HAUT DEBIT (50.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
102.33x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 11.77x
Excellent
In 2024, the interest coverage of GIRONDE TRES HAUT DEBIT (102.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. Favorable situation: supplier credit is longer than customer credit by 6 days. WCR is negative (-96 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-20 456 359 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-96 j
WCR and payment terms evolution GIRONDE TRES HAUT DEBIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
475 865 €
-4 348 906 €
-32 431 876 €
-27 352 796 €
-31 115 973 €
4 600 806 €
-20 456 359 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
300
128
153
142
63
99
83
Supplier payment term (days)
278
267
393
107
68
292
51
210
89
Positioning of GIRONDE TRES HAUT DEBIT in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of GIRONDE TRES HAUT DEBIT is estimated at
21 073 080 €
(range 16 392 586€ - 26 055 847€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
16392k€21073k€26055k€
21 073 080 €Range: 16 392 586€ - 26 055 847€
NAF 5 all-time
Valuation method used
Revenue Multiple
76 606 971 €
×
0.28x
=21 073 081 €
Range: 16 392 587€ - 26 055 848€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare GIRONDE TRES HAUT DEBIT with other companies in the same sector:
Frequently asked questions about GIRONDE TRES HAUT DEBIT
What is the revenue of GIRONDE TRES HAUT DEBIT ?
The revenue of GIRONDE TRES HAUT DEBIT in 2024 is 76.6 M€.
Is GIRONDE TRES HAUT DEBIT profitable?
GIRONDE TRES HAUT DEBIT recorded a net loss in 2024.
Where is the headquarters of GIRONDE TRES HAUT DEBIT ?
The headquarters of GIRONDE TRES HAUT DEBIT is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of GIRONDE TRES HAUT DEBIT ?
The tax return of GIRONDE TRES HAUT DEBIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIRONDE TRES HAUT DEBIT operate?
GIRONDE TRES HAUT DEBIT operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart