Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-01 (13 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: FERNEY-VOLTAIRE (01210), Ain
GIRAG & ASSOCIATES : revenue, balance sheet and financial ratios
GIRAG & ASSOCIATES is a French company
founded 13 years ago,
specialized in the sector Études de marché et sondages.
Based in FERNEY-VOLTAIRE (01210),
this company of category PME
shows in 2024 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIRAG & ASSOCIATES (SIREN 752763615)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 491 447 €
N/C
2 937 132 €
N/C
2 562 360 €
2 561 395 €
N/C
2 010 219 €
1 886 050 €
Net income
179 018 €
126 811 €
201 007 €
164 315 €
220 178 €
142 882 €
57 621 €
51 261 €
75 577 €
EBITDA
207 817 €
N/C
230 182 €
N/C
388 786 €
199 800 €
N/C
92 353 €
132 230 €
Net margin
5.1%
N/C
6.8%
N/C
8.6%
5.6%
N/C
2.6%
4.0%
Revenue and income statement
In 2024, GIRAG & ASSOCIATES achieves revenue of 3.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.0%. After deducting consumption (0 €), gross margin stands at 3.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 208 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 179 k€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 491 447 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 491 447 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
207 817 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
197 902 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 018 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.669%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.366%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.303
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.001
38.229
27.929
24.999
52.046
45.879
27.871
22.87
6.849
Financial autonomy
43.705
37.881
44.702
39.925
40.523
43.85
38.117
47.581
43.669
Repayment capacity
0.647
2.793
None
0.882
1.551
None
1.148
None
0.303
Cash flow / Revenue
4.642%
2.79%
None%
6.143%
9.752%
None%
7.013%
None%
5.366%
Sector positioning
Debt ratio
6.852024
2022
2023
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Average-10 pts over 3 years
In 2024, the debt ratio of GIRAG & ASSOCIATES (6.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.67%2024
2022
2023
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Good
In 2024, the financial autonomy of GIRAG & ASSOCIATES (43.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.3 years2024
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Average
In 2024, the repayment capacity of GIRAG & ASSOCIATES (0.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.019
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.732
Liquidity indicators evolution GIRAG & ASSOCIATES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
217.013
267.575
240.4
258.921
328.676
336.338
382.993
312.826
240.019
Interest coverage
28.006
39.014
None
12.443
19.088
None
0.675
None
4.732
Sector positioning
Liquidity ratio
240.022024
2022
2023
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Good-22 pts over 3 years
In 2024, the liquidity ratio of GIRAG & ASSOCIATES (240.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.73x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.73x
Excellent+17 pts over 2 years
In 2024, the interest coverage of GIRAG & ASSOCIATES (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 69 days of revenue, i.e. 673 k€ to permanently finance. Over 2016-2024, WCR increased by +748%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
673 360 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution GIRAG & ASSOCIATES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
79 403 €
229 668 €
0 €
419 454 €
147 105 €
0 €
24 466 €
0 €
673 360 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
43
87
0
110
70
0
81
0
93
Supplier payment term (days)
59
60
0
68
92
0
70
0
63
Positioning of GIRAG & ASSOCIATES in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of GIRAG & ASSOCIATES is estimated at
604 896 €
(range 227 829€ - 1 283 834€).
With an EBITDA of 207 817€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
227k€604k€1283k€
604 896 €Range: 227 829€ - 1 283 834€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
207 817 €×2.6x
Estimation537 968 €
196 551€ - 1 232 395€
Revenue Multiple30%
3 491 447 €×0.23x
Estimation788 843 €
324 806€ - 1 371 917€
Net Income Multiple20%
179 018 €×2.8x
Estimation496 297 €
160 563€ - 1 280 308€
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare GIRAG & ASSOCIATES with other companies in the same sector:
Frequently asked questions about GIRAG & ASSOCIATES
What is the revenue of GIRAG & ASSOCIATES ?
The revenue of GIRAG & ASSOCIATES in 2024 is 3.5 M€.
Is GIRAG & ASSOCIATES profitable?
Yes, GIRAG & ASSOCIATES generated a net profit of 179 k€ in 2024.
Where is the headquarters of GIRAG & ASSOCIATES ?
The headquarters of GIRAG & ASSOCIATES is located in FERNEY-VOLTAIRE (01210), in the department Ain.
Where to find the tax return of GIRAG & ASSOCIATES ?
The tax return of GIRAG & ASSOCIATES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIRAG & ASSOCIATES operate?
GIRAG & ASSOCIATES operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart