Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-18 (26 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: NICE (06000), Alpes-Maritimes
GIOFFREDO MOTO SCOOT : revenue, balance sheet and financial ratios
GIOFFREDO MOTO SCOOT is a French company
founded 26 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in NICE (06000),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIOFFREDO MOTO SCOOT (SIREN 429391014)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 124 046 €
2 068 121 €
1 817 724 €
1 928 449 €
2 022 336 €
1 963 004 €
2 108 700 €
2 080 080 €
2 296 577 €
Net income
-87 048 €
-16 708 €
-310 €
-47 010 €
80 373 €
-36 778 €
46 030 €
-5 847 €
54 767 €
EBITDA
-89 622 €
-75 572 €
3 130 €
-43 300 €
80 427 €
-35 246 €
54 003 €
308 €
52 622 €
Net margin
-7.7%
-0.8%
-0.0%
-2.4%
4.0%
-1.9%
2.2%
-0.3%
2.4%
Revenue and income statement
In 2024, GIOFFREDO MOTO SCOOT achieves revenue of 1.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -8.5%). Significant drop of -46% vs 2023. After deducting consumption (859 k€), gross margin stands at 265 k€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -90 k€, representing -8.0% of revenue. Warning negative scissor effect: despite revenue change (-46%), EBITDA varies by -19%, reducing margin by 4.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -87 k€ (-7.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 124 046 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
265 047 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-89 622 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-71 001 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-87 048 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.987%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.862%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.4%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.48
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.144
56.343
19.264
44.325
60.619
77.41
99.392
70.34
98.987
Financial autonomy
36.483
29.887
31.134
27.07
27.122
29.302
27.181
32.107
28.862
Repayment capacity
2.092
-26.158
1.202
-1.902
2.976
-4.299
31.745
-11.37
-0.48
Cash flow / Revenue
2.184%
-0.151%
2.311%
-1.69%
3.425%
-2.373%
0.289%
-0.343%
-9.4%
Sector positioning
Debt ratio
98.992024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Average+8 pts over 3 years
In 2024, the debt ratio of GIOFFREDO MOTO SCOOT (98.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.86%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Average
In 2024, the financial autonomy of GIOFFREDO MOTO SCOOT (28.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.48 years2024
2022
2023
2024
Q1: -0.34 years
Med: 0.46 years
Q3: 3.26 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of GIOFFREDO MOTO SCOOT (-0.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.648
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.469
115.966
118.61
112.389
143.752
150.952
137.762
125.756
102.648
Interest coverage
1.064
1035.39
0.533
0.817
0.2
-2.667
54.153
-1.788
-19.347
Sector positioning
Liquidity ratio
102.652024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch
In 2024, the liquidity ratio of GIOFFREDO MOTO SCOOT (102.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-19.35x2024
2022
2023
2024
Q1: -0.63x
Med: 1.46x
Q3: 12.42x
Watch-51 pts over 3 years
In 2024, the interest coverage of GIOFFREDO MOTO SCOOT (-19.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Inventory turnover is 96 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 108 days of revenue, i.e. 337 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
337 495 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
96 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
108 j
WCR and payment terms evolution GIOFFREDO MOTO SCOOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
393 312 €
465 272 €
542 990 €
539 198 €
562 755 €
602 737 €
709 639 €
462 266 €
337 495 €
Inventory turnover (days)
58
73
82
92
82
95
131
78
96
Customer payment term (days)
12
16
25
19
35
22
23
20
22
Supplier payment term (days)
43
57
78
75
96
64
76
50
80
Positioning of GIOFFREDO MOTO SCOOT in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of GIOFFREDO MOTO SCOOT is estimated at
191 405 €
(range 110 086€ - 300 464€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
110k€191k€300k€
191 405 €Range: 110 086€ - 300 464€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 124 046 €
×
0.17x
=191 405 €
Range: 110 086€ - 300 465€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare GIOFFREDO MOTO SCOOT with other companies in the same sector:
Frequently asked questions about GIOFFREDO MOTO SCOOT
What is the revenue of GIOFFREDO MOTO SCOOT ?
The revenue of GIOFFREDO MOTO SCOOT in 2024 is 1.1 M€.
Is GIOFFREDO MOTO SCOOT profitable?
GIOFFREDO MOTO SCOOT recorded a net loss in 2024.
Where is the headquarters of GIOFFREDO MOTO SCOOT ?
The headquarters of GIOFFREDO MOTO SCOOT is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of GIOFFREDO MOTO SCOOT ?
The tax return of GIOFFREDO MOTO SCOOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIOFFREDO MOTO SCOOT operate?
GIOFFREDO MOTO SCOOT operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart