Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-11-14 (35 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONTPELLIER (34000), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
GIMEL AUTOMOBILES : revenue, balance sheet and financial ratios
GIMEL AUTOMOBILES is a French company
founded 35 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONTPELLIER (34000),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIMEL AUTOMOBILES (SIREN 380043893)
Indicator
2024
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 402 947 €
N/C
N/C
N/C
N/C
N/C
Net income
193 457 €
43 129 €
86 119 €
40 273 €
48 147 €
55 512 €
43 071 €
EBITDA
N/C
64 246 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, GIMEL AUTOMOBILES generates positive net income of 193 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 193 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 457 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.96%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.598%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Debt ratio
15.551
11.315
11.034
10.434
66.168
46.033
17.96
Financial autonomy
52.868
56.841
65.727
57.337
48.812
51.799
62.598
Repayment capacity
None
None
None
None
None
5.164
None
Cash flow / Revenue
None%
None%
None%
None%
None%
3.88%
None%
Sector positioning
Debt ratio
17.962024
2020
2022
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Good-15 pts over 3 years
In 2024, the debt ratio of GIMEL AUTOMOBILES (17.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.6%2024
2020
2022
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Good+12 pts over 3 years
In 2024, the financial autonomy of GIMEL AUTOMOBILES (62.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.16 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of GIMEL AUTOMOBILES (5.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.155
Liquidity indicators evolution GIMEL AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
233.584
244.718
336.08
278.043
551.277
388.216
361.155
Interest coverage
None
None
None
None
None
4.766
None
Sector positioning
Liquidity ratio
361.152024
2020
2022
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Excellent
In 2024, the liquidity ratio of GIMEL AUTOMOBILES (361.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.77x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Excellent
In 2022, the interest coverage of GIMEL AUTOMOBILES (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GIMEL AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
676 080 €
0 €
Inventory turnover (days)
0
0
0
0
0
64
0
Customer payment term (days)
0
0
0
0
0
78
0
Supplier payment term (days)
0
0
0
0
0
44
0
Positioning of GIMEL AUTOMOBILES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of GIMEL AUTOMOBILES is estimated at
876 283 €
(range 306 530€ - 2 002 242€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
306k€876k€2002k€
876 283 €Range: 306 530€ - 2 002 242€
NAF 5 année 2024
Valuation method used
Net Income Multiple
193 457 €
×
4.5x
=876 284 €
Range: 306 531€ - 2 002 243€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare GIMEL AUTOMOBILES with other companies in the same sector:
Frequently asked questions about GIMEL AUTOMOBILES
What is the revenue of GIMEL AUTOMOBILES ?
The revenue of GIMEL AUTOMOBILES in 2022 is 1.4 M€.
Is GIMEL AUTOMOBILES profitable?
Yes, GIMEL AUTOMOBILES generated a net profit of 193 k€ in 2024.
Where is the headquarters of GIMEL AUTOMOBILES ?
The headquarters of GIMEL AUTOMOBILES is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of GIMEL AUTOMOBILES ?
The tax return of GIMEL AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIMEL AUTOMOBILES operate?
GIMEL AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart