Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-08 (20 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: SIGEAN (11130), Aude
GILLES DEBENATH : revenue, balance sheet and financial ratios
GILLES DEBENATH is a French company
founded 20 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in SIGEAN (11130),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GILLES DEBENATH (SIREN 489072751)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 147 603 €
N/C
N/C
N/C
N/C
1 171 560 €
1 153 118 €
Net income
123 933 €
121 830 €
131 148 €
113 594 €
104 335 €
110 261 €
139 132 €
118 807 €
106 862 €
EBITDA
N/C
N/C
152 600 €
N/C
N/C
N/C
N/C
158 851 €
152 288 €
Net margin
N/C
N/C
11.4%
N/C
N/C
N/C
N/C
10.1%
9.3%
Revenue and income statement
In 2024, GILLES DEBENATH generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 107 k€ -> 124 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 933 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.182%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.154%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
145.585
100.435
69.66
54.212
43.694
31.797
23.372
13.12
6.182
Financial autonomy
36.48
45.12
52.339
57.434
63.13
67.123
72.744
80.397
87.154
Repayment capacity
7.57
5.58
None
None
None
None
2.399
None
None
Cash flow / Revenue
8.723%
9.424%
None%
None%
None%
None%
10.484%
None%
None%
Sector positioning
Debt ratio
6.182024
2022
2023
2024
Q1: 0.0
Med: 3.37
Q3: 50.52
Average
In 2024, the debt ratio of GILLES DEBENATH (6.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
87.15%2024
2022
2023
2024
Q1: 2.67%
Med: 40.69%
Q3: 75.63%
Excellent
In 2024, the financial autonomy of GILLES DEBENATH (87.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.4 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Average
In 2022, the repayment capacity of GILLES DEBENATH (2.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.031
Liquidity indicators evolution GILLES DEBENATH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
47.688
41.14
83.773
111.352
156.436
163.429
208.392
235.918
297.031
Interest coverage
5.224
3.042
None
None
None
None
0.016
None
None
Sector positioning
Liquidity ratio
297.032024
2022
2023
2024
Q1: 139.62
Med: 325.32
Q3: 1062.61
Average+10 pts over 3 years
In 2024, the liquidity ratio of GILLES DEBENATH (297.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.02x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.91x
Good
In 2022, the interest coverage of GILLES DEBENATH (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 255 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 791 days. Excellent situation: suppliers finance 536 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
255 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
791 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GILLES DEBENATH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
58 844 €
48 467 €
0 €
0 €
0 €
0 €
104 283 €
0 €
0 €
Inventory turnover (days)
15
15
0
0
0
0
16
0
0
Customer payment term (days)
2
1
0
0
0
0
8
232
255
Supplier payment term (days)
56
48
0
0
0
0
48
956
791
Positioning of GILLES DEBENATH in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of GILLES DEBENATH is estimated at
414 715 €
(range 151 919€ - 1 066 136€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
151k€414k€1066k€
414 715 €Range: 151 919€ - 1 066 136€
NAF 5 all-time
Valuation method used
Net Income Multiple
123 933 €
×
3.3x
=414 715 €
Range: 151 919€ - 1 066 137€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare GILLES DEBENATH with other companies in the same sector:
Yes, GILLES DEBENATH generated a net profit of 124 k€ in 2024.
Where is the headquarters of GILLES DEBENATH ?
The headquarters of GILLES DEBENATH is located in SIGEAN (11130), in the department Aude.
Where to find the tax return of GILLES DEBENATH ?
The tax return of GILLES DEBENATH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GILLES DEBENATH operate?
GILLES DEBENATH operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart