Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-02 (23 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de matériel électriqueLocation: AVRAINVILLE (91630), Essonne
GIGA CONCEPT : revenue, balance sheet and financial ratios
GIGA CONCEPT is a French company
founded 23 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de matériel électrique.
Based in AVRAINVILLE (91630),
this company of category PME
shows in 2020 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIGA CONCEPT (SIREN 444773022)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 181 702 €
5 246 636 €
4 986 687 €
5 068 581 €
4 572 420 €
Net income
128 048 €
317 731 €
526 548 €
139 120 €
217 784 €
212 608 €
251 931 €
410 782 €
EBITDA
N/C
N/C
N/C
94 906 €
190 649 €
257 628 €
280 374 €
386 112 €
Net margin
N/C
N/C
N/C
2.7%
4.2%
4.3%
5.0%
9.0%
Revenue and income statement
In 2023, GIGA CONCEPT generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 411 k€ -> 128 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.136%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.862%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
15.077
10.568
20.62
18.033
21.69
52.526
51.575
71.136
Financial autonomy
66.34
63.324
57.794
61.501
59.677
46.808
45.064
41.862
Repayment capacity
0.926
0.807
1.517
1.542
3.034
None
None
None
Cash flow / Revenue
5.613%
4.713%
4.673%
3.992%
2.387%
None%
None%
None%
Sector positioning
Debt ratio
71.142023
2021
2022
2023
Q1: 0.06
Med: 11.07
Q3: 47.77
Average+8 pts over 3 years
In 2023, the debt ratio of GIGA CONCEPT (71.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.86%2023
2021
2022
2023
Q1: 21.22%
Med: 44.11%
Q3: 61.26%
Average-12 pts over 3 years
In 2023, the financial autonomy of GIGA CONCEPT (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 374.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
374.223
Liquidity indicators evolution GIGA CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
397.414
315.937
314.526
343.201
368.74
401.191
317.869
374.223
Interest coverage
47.582
11.54
16.086
14.347
56.137
None
None
None
Sector positioning
Liquidity ratio
374.222023
2021
2022
2023
Q1: 161.18
Med: 229.79
Q3: 340.14
Excellent
In 2023, the liquidity ratio of GIGA CONCEPT (374.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GIGA CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 193 767 €
1 973 604 €
1 484 886 €
1 676 458 €
1 925 520 €
0 €
0 €
0 €
Inventory turnover (days)
35
46
37
45
60
0
0
0
Customer payment term (days)
60
89
72
68
60
0
0
0
Supplier payment term (days)
42
52
62
38
39
0
0
0
Positioning of GIGA CONCEPT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de matériel électrique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 73 609€ to 354 498€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
73k€105k€354k€
105 316 €Range: 73 609€ - 354 498€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de matériel électrique)
Compare GIGA CONCEPT with other companies in the same sector:
Yes, GIGA CONCEPT generated a net profit of 128 k€ in 2023.
Where is the headquarters of GIGA CONCEPT ?
The headquarters of GIGA CONCEPT is located in AVRAINVILLE (91630), in the department Essonne.
Where to find the tax return of GIGA CONCEPT ?
The tax return of GIGA CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIGA CONCEPT operate?
GIGA CONCEPT operates in the sector Commerce de gros (commerce interentreprises) de matériel électrique (NAF code 46.69A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart