GIENOPTIC : revenue, balance sheet and financial ratios

GIENOPTIC is a French company founded 13 years ago, specialized in the sector Commerces de détail d'optique. Based in GIEN (45500), this company of category PME shows in 2023 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GIENOPTIC (SIREN 753114297)
Indicator 2024 2023 2022 2021 2020 2019 2016
Revenue N/C 1 639 902 € 1 423 403 € N/C N/C N/C N/C
Net income 174 128 € 180 648 € 130 615 € 120 537 € 88 940 € 85 416 € 27 625 €
EBITDA N/C 301 556 € 230 451 € N/C N/C N/C N/C
Net margin N/C 11.0% 9.2% N/C N/C N/C N/C

Revenue and income statement

In 2024, GIENOPTIC generates positive net income of 174 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 28 k€ -> 174 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

174 128 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

18.7%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.082%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.8%

Solvency indicators evolution
GIENOPTIC

Sector positioning

Debt ratio
18.7 2024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Good -11 pts over 3 years

In 2024, the debt ratio of GIENOPTIC (18.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.08% 2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Good +7 pts over 3 years

In 2024, the financial autonomy of GIENOPTIC (61.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.83 years 2023
2022
2023
Q1: 0.04 years
Med: 1.1 years
Q3: 2.99 years
Good -13 pts over 2 years

In 2023, the repayment capacity of GIENOPTIC (0.83) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 74.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

74.853

Liquidity indicators evolution
GIENOPTIC

Sector positioning

Liquidity ratio
74.85 2024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Watch -12 pts over 3 years

In 2024, the liquidity ratio of GIENOPTIC (74.85) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
0.89x 2023
2022
2023
Q1: 0.0x
Med: 1.15x
Q3: 3.97x
Average -6 pts over 2 years

In 2023, the interest coverage of GIENOPTIC (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GIENOPTIC

Positioning of GIENOPTIC in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 117 transactions of similar company sales in 2024, the value of GIENOPTIC is estimated at 424 269 € (range 199 872€ - 1 316 073€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
117 transactions
199k€ 424k€ 1316k€
424 269 € Range: 199 872€ - 1 316 073€
NAF 5 année 2024

Valuation method used

Net Income Multiple
174 128 € × 2.4x = 424 270 €
Range: 199 872€ - 1 316 074€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare GIENOPTIC with other companies in the same sector:

Voir toutes les statistiques du secteur Commerces de détail d'optique

Frequently asked questions about GIENOPTIC

What is the revenue of GIENOPTIC ?

The revenue of GIENOPTIC in 2023 is 1.6 M€.

Is GIENOPTIC profitable?

Yes, GIENOPTIC generated a net profit of 174 k€ in 2024.

Where is the headquarters of GIENOPTIC ?

The headquarters of GIENOPTIC is located in GIEN (45500), in the department Loiret.

Where to find the tax return of GIENOPTIC ?

The tax return of GIENOPTIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GIENOPTIC operate?

GIENOPTIC operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.