Employees: NN (None)Legal category: 6220Size: PMECreation date: 2021-05-03 (5 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75015), Paris
GIE MV2 PLACEMENTS : revenue, balance sheet and financial ratios
GIE MV2 PLACEMENTS is a French company
founded 5 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 7.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIE MV2 PLACEMENTS (SIREN 899179295)
Indicator
2024
2023
2022
2021
Revenue
7 078 350 €
7 078 350 €
1 365 034 €
9 000 €
Net income
0 €
0 €
0 €
0 €
EBITDA
7 069 187 €
7 069 187 €
1 355 099 €
N/C
Net margin
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, GIE MV2 PLACEMENTS achieves revenue of 7.1 M€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +823.1%. Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 7.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.1 M€, representing 99.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 078 350 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 078 350 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 069 187 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 069 186 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
99.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 100.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
100.0
Liquidity indicators evolution GIE MV2 PLACEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
100.0
100.604
100.0
100.0
Interest coverage
None
100.0
100.0
100.0
Sector positioning
Liquidity ratio
100.02024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Watch
In 2024, the liquidity ratio of GIE MV2 PLACEMENTS (100.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
100.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.2x
Excellent
In 2024, the interest coverage of GIE MV2 PLACEMENTS (100.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 352 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 920 days. Excellent situation: suppliers finance 568 days of the operating cycle (retail model). WCR is negative (-12 days): operations structurally generate cash. Notable WCR improvement over the period (-2343%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-242 292 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
352 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
920 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-12 j
WCR and payment terms evolution GIE MV2 PLACEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
10 800 €
21 759 €
22 792 €
-242 292 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
360
362
430
352
Supplier payment term (days)
360
357
746
920
Positioning of GIE MV2 PLACEMENTS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of GIE MV2 PLACEMENTS is estimated at
7 956 700 €
(range 2 108 794€ - 32 152 585€).
With an EBITDA of 7 069 187€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
2108k€7956k€32152k€
7 956 700 €Range: 2 108 794€ - 32 152 585€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
7 069 187 €×1.2x
Estimation8 558 338 €
2 210 532€ - 43 684 229€
Revenue Multiple30%
7 078 350 €×0.98x
Estimation6 953 971 €
1 939 232€ - 12 933 179€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare GIE MV2 PLACEMENTS with other companies in the same sector:
Frequently asked questions about GIE MV2 PLACEMENTS
What is the revenue of GIE MV2 PLACEMENTS ?
The revenue of GIE MV2 PLACEMENTS in 2024 is 7.1 M€.
Is GIE MV2 PLACEMENTS profitable?
Profitability information is not publicly available.
Where is the headquarters of GIE MV2 PLACEMENTS ?
The headquarters of GIE MV2 PLACEMENTS is located in PARIS (75015), in the department Paris.
Where to find the tax return of GIE MV2 PLACEMENTS ?
The tax return of GIE MV2 PLACEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIE MV2 PLACEMENTS operate?
GIE MV2 PLACEMENTS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart