Employees: NN (None)Legal category: 6220Size: PMECreation date: 1986-01-01 (40 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: PARIS (75019), Paris
GIE CFDT PRESSE : revenue, balance sheet and financial ratios
GIE CFDT PRESSE is a French company
founded 40 years ago,
specialized in the sector Édition de revues et périodiques.
Based in PARIS (75019),
this company of category PME
shows in 2021 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIE CFDT PRESSE (SIREN 334993730)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
8 072 292 €
8 143 737 €
8 407 556 €
9 029 885 €
8 974 983 €
8 781 091 €
Net income
0 €
0 €
0 €
0 €
0 €
0 €
EBITDA
-1 088 977 €
-423 753 €
-742 019 €
-1 175 206 €
-837 694 €
-415 910 €
Net margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Revenue and income statement
In 2021, GIE CFDT PRESSE achieves revenue of 8.1 M€. Activity remains stable over the period (CAGR: -1.7%). Slight decline of -1% vs 2020. After deducting consumption (598 k€), gross margin stands at 7.5 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -13.5% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -157%, reducing margin by 8.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 072 292 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 473 920 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 088 977 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 219 653 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.687%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-10.364
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
None
None
None
None
None
None
Financial autonomy
0.0
0.0
0.0
0.0
0.0
0.0
Repayment capacity
-61.015
19.315
80.194
13.24
-142.536
-10.364
Cash flow / Revenue
-0.136%
0.675%
0.125%
1.118%
-0.053%
-0.687%
Sector positioning
Financial autonomy
0.0%2021
2019
2020
2021
Q1: 1.45%
Med: 30.81%
Q3: 56.93%
Average
In 2021, the financial autonomy of GIE CFDT PRESSE (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-10.36 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Excellent-51 pts over 3 years
In 2021, the repayment capacity of GIE CFDT PRESSE (-10.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.498
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GIE CFDT PRESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
135.956
154.796
172.016
188.279
131.758
114.498
Interest coverage
0.0
-0.003
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
114.52021
2019
2020
2021
Q1: 125.22
Med: 208.1
Q3: 354.87
Watch-28 pts over 3 years
In 2021, the liquidity ratio of GIE CFDT PRESSE (114.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.41x
Average
In 2021, the interest coverage of GIE CFDT PRESSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 109 days of revenue, i.e. 2.4 M€ to permanently finance. Over 2016-2021, WCR increased by +22%, requiring additional financing.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 434 603 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
109 j
WCR and payment terms evolution GIE CFDT PRESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
1 988 390 €
2 624 016 €
1 969 237 €
1 904 311 €
1 799 603 €
2 434 603 €
Inventory turnover (days)
26
19
18
22
18
18
Customer payment term (days)
53
54
54
57
51
53
Supplier payment term (days)
52
47
28
36
46
70
Positioning of GIE CFDT PRESSE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of GIE CFDT PRESSE is estimated at
1 327 500 €
(range 904 844€ - 3 672 735€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
67 tx
904k€1327k€3672k€
1 327 500 €Range: 904 844€ - 3 672 735€
NAF 5 all-time
Valuation method used
Revenue Multiple
8 072 292 €
×
0.16x
=1 327 501 €
Range: 904 845€ - 3 672 735€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare GIE CFDT PRESSE with other companies in the same sector:
Profitability information is not publicly available.
Where is the headquarters of GIE CFDT PRESSE ?
The headquarters of GIE CFDT PRESSE is located in PARIS (75019), in the department Paris.
Where to find the tax return of GIE CFDT PRESSE ?
The tax return of GIE CFDT PRESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIE CFDT PRESSE operate?
GIE CFDT PRESSE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart