Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GICQUEL DISTRIBUTION : revenue, balance sheet and financial ratios

GICQUEL DISTRIBUTION is a French company founded 5 years ago, specialized in the sector Autres commerces de détail spécialisés divers. Based in BOE (47550), this company of category PME shows in 2025 a net income positive of 190 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GICQUEL DISTRIBUTION (SIREN 890057151)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C N/C N/C
Net income 190 033 € 257 435 € 241 493 € 137 425 € 316 766 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, GICQUEL DISTRIBUTION generates positive net income of 190 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 317 k€ -> 190 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

190 033 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

18.489%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.024%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.9%

Solvency indicators evolution
GICQUEL DISTRIBUTION

Sector positioning

Debt ratio
18.49 2025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average -17 pts over 3 years

In 2025, the debt ratio of GICQUEL DISTRIBUTION (18.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
65.02% 2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Good +12 pts over 3 years

In 2025, the financial autonomy of GICQUEL DISTRIBUTION (65.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 287.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

287.797

Liquidity indicators evolution
GICQUEL DISTRIBUTION

Sector positioning

Liquidity ratio
287.8 2025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Good +17 pts over 3 years

In 2025, the liquidity ratio of GICQUEL DISTRIBUTION (287.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of GICQUEL DISTRIBUTION in its sector

Comparison with sector Autres commerces de détail spécialisés divers

Valuation estimate

Based on 83 transactions of similar company sales in 2025, the value of GICQUEL DISTRIBUTION is estimated at 703 772 € (range 265 896€ - 1 036 818€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
83 tx
265k€ 703k€ 1036k€
703 772 € Range: 265 896€ - 1 036 818€
NAF 5 année 2025

Valuation method used

Net Income Multiple
190 033 € × 3.7x = 703 773 €
Range: 265 896€ - 1 036 818€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail spécialisés divers)

Compare GICQUEL DISTRIBUTION with other companies in the same sector:

Voir toutes les statistiques du secteur Autres commerces de détail spécialisés divers

Frequently asked questions about GICQUEL DISTRIBUTION

What is the revenue of GICQUEL DISTRIBUTION ?

The revenue of GICQUEL DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).

Is GICQUEL DISTRIBUTION profitable?

Yes, GICQUEL DISTRIBUTION generated a net profit of 190 k€ in 2025.

Where is the headquarters of GICQUEL DISTRIBUTION ?

The headquarters of GICQUEL DISTRIBUTION is located in BOE (47550), in the department Lot-et-Garonne.

Where to find the tax return of GICQUEL DISTRIBUTION ?

The tax return of GICQUEL DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GICQUEL DISTRIBUTION operate?

GICQUEL DISTRIBUTION operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.