Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2000-02-14 (26 years)Status: ActiveBusiness sector: Centrales d'achat non alimentairesLocation: PARIS (75006), Paris
GIBERT JOSEPH VITRY : revenue, balance sheet and financial ratios
GIBERT JOSEPH VITRY is a French company
founded 26 years ago,
specialized in the sector Centrales d'achat non alimentaires.
Based in PARIS (75006),
this company of category ETI
shows in 2025 a revenue of 52.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIBERT JOSEPH VITRY (SIREN 429620388)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
52 178 341 €
52 026 802 €
53 932 092 €
53 888 616 €
47 562 888 €
64 214 475 €
64 702 071 €
67 039 232 €
62 892 107 €
Net income
18 226 €
5 327 €
35 803 €
40 668 €
171 707 €
64 908 €
69 193 €
76 508 €
41 189 €
EBITDA
-233 370 €
-108 275 €
-405 746 €
-403 971 €
-96 923 €
127 602 €
82 642 €
-190 571 €
22 351 €
Net margin
0.0%
0.0%
0.1%
0.1%
0.4%
0.1%
0.1%
0.1%
0.1%
Revenue and income statement
In 2025, GIBERT JOSEPH VITRY achieves revenue of 52.2 M€. Activity remains stable over the period (CAGR: -2.3%). Vs 2024: +0%. After deducting consumption (40.6 M€), gross margin stands at 11.5 M€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -233 k€, representing -0.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 18 k€, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
52 178 341 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 536 785 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-233 370 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
213 721 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 226 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.167%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.476%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.668%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.134
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
277.526
46.438
74.218
187.939
276.209
166.381
372.189
167.676
149.167
Financial autonomy
6.15
6.076
6.569
7.392
8.177
8.97
7.959
8.721
9.476
Repayment capacity
-36.546
-1.636
-112.087
-237.883
-13.795
-3.477
-7.444
-7.135
-6.134
Cash flow / Revenue
-0.115%
-0.436%
-0.011%
-0.014%
-0.561%
-1.22%
-1.307%
-0.639%
-0.668%
Sector positioning
Debt ratio
149.172025
2023
2024
2025
Q1: 0.0
Med: 6.13
Q3: 58.71
Watch
In 2025, the debt ratio of GIBERT JOSEPH VITRY (149.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.48%2025
2023
2024
2025
Q1: 9.67%
Med: 33.74%
Q3: 48.39%
Watch
In 2025, the financial autonomy of GIBERT JOSEPH VITRY (9.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-6.13 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.02 years
Q3: 3.59 years
Excellent
In 2025, the repayment capacity of GIBERT JOSEPH VITRY (-6.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.476
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-45.232
Liquidity indicators evolution GIBERT JOSEPH VITRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.272
105.063
109.071
122.505
137.325
121.388
150.599
122.295
121.476
Interest coverage
374.833
-44.749
106.343
64.523
-69.595
-18.752
-48.709
-154.376
-45.232
Sector positioning
Liquidity ratio
121.482025
2023
2024
2025
Q1: 125.01
Med: 162.11
Q3: 270.78
Watch-16 pts over 3 years
In 2025, the liquidity ratio of GIBERT JOSEPH VITRY (121.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-45.23x2025
2023
2024
2025
Q1: -3.23x
Med: 0.0x
Q3: 22.64x
Watch
In 2025, the interest coverage of GIBERT JOSEPH VITRY (-45.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 9.9 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 872 142 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
15 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution GIBERT JOSEPH VITRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
11 804 220 €
12 922 482 €
13 311 804 €
12 232 857 €
12 389 657 €
10 548 158 €
13 245 722 €
11 245 593 €
9 872 142 €
Inventory turnover (days)
14
12
12
11
17
16
16
14
15
Customer payment term (days)
40
43
39
35
53
36
51
48
52
Supplier payment term (days)
51
64
70
56
68
57
55
64
53
Positioning of GIBERT JOSEPH VITRY in its sector
Comparison with sector Centrales d'achat non alimentaires
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of GIBERT JOSEPH VITRY is estimated at
10 124 150 €
(range 5 638 022€ - 24 085 217€).
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
5638k€10124k€24085k€
10 124 150 €Range: 5 638 022€ - 24 085 217€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
52 178 341 €×0.32x
Estimation16 856 901 €
9 388 749€ - 40 056 489€
Net Income Multiple20%
18 226 €×1.4x
Estimation25 025 €
11 933€ - 128 310€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Centrales d'achat non alimentaires)
Compare GIBERT JOSEPH VITRY with other companies in the same sector:
Frequently asked questions about GIBERT JOSEPH VITRY
What is the revenue of GIBERT JOSEPH VITRY ?
The revenue of GIBERT JOSEPH VITRY in 2025 is 52.2 M€.
Is GIBERT JOSEPH VITRY profitable?
Yes, GIBERT JOSEPH VITRY generated a net profit of 18 k€ in 2025.
Where is the headquarters of GIBERT JOSEPH VITRY ?
The headquarters of GIBERT JOSEPH VITRY is located in PARIS (75006), in the department Paris.
Where to find the tax return of GIBERT JOSEPH VITRY ?
The tax return of GIBERT JOSEPH VITRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIBERT JOSEPH VITRY operate?
GIBERT JOSEPH VITRY operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart