Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-04-12 (27 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: ESSEY-LES-NANCY (54270), Meurthe-et-Moselle
GIANORI HABITAT : revenue, balance sheet and financial ratios
GIANORI HABITAT is a French company
founded 27 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in ESSEY-LES-NANCY (54270),
this company of category PME
shows in 2025 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GIANORI HABITAT (SIREN 422682831)
Indicator
2025
2024
2022
2021
2020
2019
2017
2016
Revenue
1 201 277 €
2 513 911 €
1 414 584 €
1 633 643 €
1 267 694 €
1 221 631 €
N/C
N/C
Net income
100 345 €
42 333 €
45 716 €
100 443 €
107 777 €
11 480 €
76 582 €
15 020 €
EBITDA
133 233 €
78 965 €
-61 796 €
73 451 €
118 991 €
-19 483 €
N/C
N/C
Net margin
8.4%
1.7%
3.2%
6.1%
8.5%
0.9%
N/C
N/C
Revenue and income statement
In 2025, GIANORI HABITAT achieves revenue of 1.2 M€. Activity remains stable over the period (CAGR: -0.3%). Significant drop of -52% vs 2024. After deducting consumption (579 k€), gross margin stands at 623 k€, i.e. a rate of 52%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 133 k€, representing 11.1% of revenue. Positive scissor effect: EBITDA margin improves by +7.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 100 k€, i.e. 8.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 201 277 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
622 709 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
133 233 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
126 224 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 345 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.501%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.992%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.016%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.218
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2024
2025
Debt ratio
0.0
37.198
32.499
27.961
24.074
12.661
150.204
80.501
Financial autonomy
37.747
46.864
46.421
46.591
42.772
54.923
24.461
37.992
Repayment capacity
None
None
2.058
0.843
0.848
0.987
5.375
2.218
Cash flow / Revenue
None%
None%
3.934%
10.784%
7.694%
4.426%
2.207%
9.016%
Sector positioning
Debt ratio
80.52025
2022
2024
2025
Q1: 4.29
Med: 26.25
Q3: 75.59
Average+42 pts over 3 years
In 2025, the debt ratio of GIANORI HABITAT (80.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.99%2025
2022
2024
2025
Q1: 17.45%
Med: 39.42%
Q3: 62.41%
Average-25 pts over 3 years
In 2025, the financial autonomy of GIANORI HABITAT (38.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.22 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.7 years
Q3: 2.79 years
Average+15 pts over 3 years
In 2025, the repayment capacity of GIANORI HABITAT (2.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393.126
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.167
Liquidity indicators evolution GIANORI HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2024
2025
Liquidity ratio
308.339
283.903
338.112
269.332
261.663
346.529
285.641
393.126
Interest coverage
None
None
-14.207
2.012
2.794
-2.348
27.379
9.167
Sector positioning
Liquidity ratio
393.132025
2022
2024
2025
Q1: 151.2
Med: 233.47
Q3: 359.88
Excellent
In 2025, the liquidity ratio of GIANORI HABITAT (393.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.17x2025
2022
2024
2025
Q1: 0.0x
Med: 1.25x
Q3: 10.26x
Good+47 pts over 3 years
In 2025, the interest coverage of GIANORI HABITAT (9.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 34 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 147 days of revenue, i.e. 492 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
491 647 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
34 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
147 j
WCR and payment terms evolution GIANORI HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
266 108 €
310 496 €
325 699 €
458 580 €
454 088 €
491 647 €
Inventory turnover (days)
0
0
26
26
30
30
12
34
Customer payment term (days)
0
0
75
78
60
99
19
52
Supplier payment term (days)
0
0
30
60
61
36
29
28
Positioning of GIANORI HABITAT in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 117 164€ to 662 029€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
117k€250k€662k€
250 705 €Range: 117 164€ - 662 029€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare GIANORI HABITAT with other companies in the same sector:
Yes, GIANORI HABITAT generated a net profit of 100 k€ in 2025.
Where is the headquarters of GIANORI HABITAT ?
The headquarters of GIANORI HABITAT is located in ESSEY-LES-NANCY (54270), in the department Meurthe-et-Moselle.
Where to find the tax return of GIANORI HABITAT ?
The tax return of GIANORI HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GIANORI HABITAT operate?
GIANORI HABITAT operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart