Employees: NN (None)Legal category: 3120Size: PMECreation date: 2006-01-02 (20 years)Status: ActiveBusiness sector: Construction d'ouvrages d'artLocation: None (None), None
GHELLA S.P.A. : revenue, balance sheet and financial ratios
GHELLA S.P.A. is a French company
founded 20 years ago,
specialized in the sector Construction d'ouvrages d'art.
this company of category PME
shows in 2024 a revenue of 1.3 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GHELLA S.P.A. (SIREN 487760761)
Indicator
2024
2023
2022
2021
2019
2018
2017
Revenue
1 251 141 000 €
1 087 276 000 €
859 604 000 €
648 045 000 €
N/C
N/C
N/C
Net income
8 430 000 €
0 €
0 €
0 €
0 €
0 €
9 363 000 €
EBITDA
41 754 000 €
33 988 000 €
767 749 000 €
55 042 000 €
N/C
N/C
N/C
Net margin
0.7%
0.0%
0.0%
0.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, GHELLA S.P.A. achieves revenue of 1.3 Bn€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +24.5%. Vs 2023, growth of +15% (1.1 Bn€ -> 1.3 Bn€). After deducting consumption (0 €), gross margin stands at 1.3 Bn€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 41.8 M€, representing 3.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8.4 M€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 251 141 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 251 141 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
41 754 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
34 215 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 430 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.928%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.877%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GHELLA S.P.A.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Debt ratio
None
None
0.0
0.0
0.0
0.0
0.0
Financial autonomy
0.0
0.0
24.4
19.717
18.45
16.243
15.928
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
None%
None%
9.096%
2.155%
7.956%
8.877%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.62
Med: 10.28
Q3: 80.95
Excellent
In 2024, the debt ratio of GHELLA S.P.A. (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
15.93%2024
2022
2023
2024
Q1: 8.57%
Med: 33.65%
Q3: 57.63%
Average-5 pts over 3 years
In 2024, the financial autonomy of GHELLA S.P.A. (15.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.37 years
Q3: 1.95 years
Excellent
In 2024, the repayment capacity of GHELLA S.P.A. (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 27.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.71
Liquidity indicators evolution GHELLA S.P.A.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
None
0.0
0.0
0.0
0.0
0.0
0.0
Interest coverage
None
None
None
20.533
1.167
206.832
27.71
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 116.68
Med: 172.67
Q3: 305.9
Watch
In 2024, the liquidity ratio of GHELLA S.P.A. (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
27.71x2024
2022
2023
2024
Q1: 0.01x
Med: 1.49x
Q3: 16.07x
Excellent+6 pts over 3 years
In 2024, the interest coverage of GHELLA S.P.A. (27.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-225 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-781 237 463 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-225 j
WCR and payment terms evolution GHELLA S.P.A.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-479 650 507 €
-476 143 252 €
-852 804 931 €
-781 237 463 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
Positioning of GHELLA S.P.A. in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of GHELLA S.P.A. is estimated at
64 109 799 €
(range 42 268 494€ - 152 181 809€).
With an EBITDA of 41 754 000€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
42268k€64109k€152181k€
64 109 799 €Range: 42 268 494€ - 152 181 809€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
41 754 000 €×0.6x
Estimation25 108 301 €
11 861 636€ - 110 497 706€
Revenue Multiple30%
1 251 141 000 €×0.13x
Estimation168 733 325 €
120 221 266€ - 310 342 812€
Net Income Multiple20%
8 430 000 €×0.6x
Estimation4 678 255 €
1 356 481€ - 19 150 566€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare GHELLA S.P.A. with other companies in the same sector:
Yes, GHELLA S.P.A. generated a net profit of 8.4 M€ in 2024.
Where is the headquarters of GHELLA S.P.A. ?
The headquarters of GHELLA S.P.A. is located in address not disclosed.
Where to find the tax return of GHELLA S.P.A. ?
The tax return of GHELLA S.P.A. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GHELLA S.P.A. operate?
GHELLA S.P.A. operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart