Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-10-16 (11 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: RONCHIN (59790), Nord
GF INTERIOR DESIGN : revenue, balance sheet and financial ratios
GF INTERIOR DESIGN is a French company
founded 11 years ago,
specialized in the sector Activités spécialisées de design.
Based in RONCHIN (59790),
this company of category PME
shows in 2018 a revenue of 245 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GF INTERIOR DESIGN (SIREN 807452784)
Indicator
2019
2018
2017
2016
Revenue
N/C
244 738 €
220 460 €
228 869 €
Net income
-39 814 €
120 347 €
-65 324 €
-42 038 €
EBITDA
-25 979 €
120 068 €
44 754 €
-485 €
Net margin
N/C
49.2%
-29.6%
-18.4%
Revenue and income statement
In 2019, GF INTERIOR DESIGN records a net loss of 40 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-25 979 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-27 748 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-39 814 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -257%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -60%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-257.46%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-59.815%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.677
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
-636.752
-342.249
-664.662
-257.46
Financial autonomy
-16.234
-31.684
-15.672
-59.815
Repayment capacity
-43.884
13.55
2.526
-6.677
Cash flow / Revenue
-6.201%
18.48%
46.006%
None%
Sector positioning
Debt ratio
-257.462019
2017
2018
2019
Q1: 0.0
Med: 7.27
Q3: 51.88
Excellent
In 2019, the debt ratio of GF INTERIOR DESIGN (-257.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-59.81%2019
2017
2018
2019
Q1: 4.51%
Med: 31.28%
Q3: 60.6%
Average
In 2019, the financial autonomy of GF INTERIOR DESIGN (-59.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.68 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent-50 pts over 3 years
In 2019, the repayment capacity of GF INTERIOR DESIGN (-6.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1691.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1691.482
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.607
Liquidity indicators evolution GF INTERIOR DESIGN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
277.497
170.522
851.352
1691.482
Interest coverage
-2815.876
29.088
6.356
-22.607
Sector positioning
Liquidity ratio
1691.482019
2017
2018
2019
Q1: 123.35
Med: 206.37
Q3: 381.06
Excellent+32 pts over 3 years
In 2019, the liquidity ratio of GF INTERIOR DESIGN (1691.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-22.61x2019
2017
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Watch-51 pts over 3 years
In 2019, the interest coverage of GF INTERIOR DESIGN (-22.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GF INTERIOR DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
165 621 €
205 927 €
31 686 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
255
317
42
0
Supplier payment term (days)
46
172
69
93
Positioning of GF INTERIOR DESIGN in its sector
Comparison with sector Activités spécialisées de design
Similar companies (Activités spécialisées de design)
Compare GF INTERIOR DESIGN with other companies in the same sector:
Frequently asked questions about GF INTERIOR DESIGN
What is the revenue of GF INTERIOR DESIGN ?
The revenue of GF INTERIOR DESIGN in 2018 is 245 k€.
Is GF INTERIOR DESIGN profitable?
GF INTERIOR DESIGN recorded a net loss in 2019.
Where is the headquarters of GF INTERIOR DESIGN ?
The headquarters of GF INTERIOR DESIGN is located in RONCHIN (59790), in the department Nord.
Where to find the tax return of GF INTERIOR DESIGN ?
The tax return of GF INTERIOR DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GF INTERIOR DESIGN operate?
GF INTERIOR DESIGN operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart