Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Profilage à froid par formage ou pliageLocation: LIERNAIS (21430), Cote-d'Or
GEWISS FRANCE SAS : revenue, balance sheet and financial ratios
GEWISS FRANCE SAS is a French company
founded 46 years ago,
specialized in the sector Profilage à froid par formage ou pliage.
Based in LIERNAIS (21430),
this company of category PME
shows in 2024 a revenue of 43.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GEWISS FRANCE SAS (SIREN 318762325)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
43 867 342 €
36 718 112 €
33 578 363 €
30 449 984 €
23 440 148 €
31 521 915 €
N/C
30 266 757 €
30 074 386 €
Net income
470 533 €
-80 573 €
-1 165 756 €
1 565 223 €
-1 095 499 €
-1 887 430 €
-1 663 491 €
-978 308 €
-986 372 €
EBITDA
375 566 €
-47 229 €
-845 085 €
153 928 €
-24 784 €
-448 953 €
N/C
231 877 €
-275 428 €
Net margin
1.1%
-0.2%
-3.5%
5.1%
-4.7%
-6.0%
N/C
-3.2%
-3.3%
Revenue and income statement
In 2024, GEWISS FRANCE SAS achieves revenue of 43.9 M€. Revenue is growing positively over 9 years (CAGR: +4.8%). Vs 2023, growth of +19% (36.7 M€ -> 43.9 M€). After deducting consumption (22.4 M€), gross margin stands at 21.4 M€, i.e. a rate of 49%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 376 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 471 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 867 342 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 429 117 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
375 566 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
550 126 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
470 533 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.76%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.894%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.867%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.282
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.76
Financial autonomy
61.872
57.694
57.114
55.755
50.407
53.554
46.596
46.394
43.894
Repayment capacity
0.0
0.0
None
0.0
0.0
0.0
0.0
0.0
0.282
Cash flow / Revenue
-0.382%
0.59%
None%
-1.329%
-0.492%
-0.891%
-2.443%
0.643%
1.867%
Sector positioning
Debt ratio
1.762024
2022
2023
2024
Q1: 3.58
Med: 17.48
Q3: 54.37
Excellent
In 2024, the debt ratio of GEWISS FRANCE SAS (1.76) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.89%2024
2022
2023
2024
Q1: 33.3%
Med: 53.85%
Q3: 67.95%
Average-15 pts over 3 years
In 2024, the financial autonomy of GEWISS FRANCE SAS (43.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.28 years2024
2022
2023
2024
Q1: 0.04 years
Med: 1.4 years
Q3: 2.53 years
Good
In 2024, the repayment capacity of GEWISS FRANCE SAS (0.28) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 28.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.252
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
27.971
Liquidity indicators evolution GEWISS FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.23
122.384
114.625
104.52
102.757
119.271
102.718
102.639
91.252
Interest coverage
-18.231
19.636
None
-8.765
-139.973
26.966
-2.145
-51.102
27.971
Sector positioning
Liquidity ratio
91.252024
2022
2023
2024
Q1: 169.35
Med: 250.67
Q3: 403.25
Watch
In 2024, the liquidity ratio of GEWISS FRANCE SAS (91.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
27.97x2024
2022
2023
2024
Q1: 0.49x
Med: 3.08x
Q3: 7.52x
Excellent+52 pts over 3 years
In 2024, the interest coverage of GEWISS FRANCE SAS (28.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 54 days of revenue, i.e. 6.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 609 492 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution GEWISS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 780 571 €
8 045 812 €
0 €
5 037 517 €
6 447 916 €
7 945 619 €
7 847 599 €
5 975 873 €
6 609 492 €
Inventory turnover (days)
35
37
0
30
40
51
45
35
31
Customer payment term (days)
76
81
250
50
77
58
49
41
44
Supplier payment term (days)
81
102
442
84
132
106
126
112
108
Positioning of GEWISS FRANCE SAS in its sector
Comparison with sector Profilage à froid par formage ou pliage
Similar companies (Profilage à froid par formage ou pliage)
Compare GEWISS FRANCE SAS with other companies in the same sector:
Frequently asked questions about GEWISS FRANCE SAS
What is the revenue of GEWISS FRANCE SAS ?
The revenue of GEWISS FRANCE SAS in 2024 is 43.9 M€.
Is GEWISS FRANCE SAS profitable?
Yes, GEWISS FRANCE SAS generated a net profit of 471 k€ in 2024.
Where is the headquarters of GEWISS FRANCE SAS ?
The headquarters of GEWISS FRANCE SAS is located in LIERNAIS (21430), in the department Cote-d'Or.
Where to find the tax return of GEWISS FRANCE SAS ?
The tax return of GEWISS FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GEWISS FRANCE SAS operate?
GEWISS FRANCE SAS operates in the sector Profilage à froid par formage ou pliage (NAF code 24.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart