Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-11-26 (10 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: PUTEAUX (92800), Hauts-de-Seine
GETRONICS FRANCE : revenue, balance sheet and financial ratios
GETRONICS FRANCE is a French company
founded 10 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in PUTEAUX (92800),
this company of category PME
shows in 2023 a revenue of 6.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GETRONICS FRANCE (SIREN 814941720)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 922 010 €
6 694 985 €
5 600 205 €
4 639 482 €
6 506 863 €
10 587 843 €
13 318 493 €
14 233 525 €
Net income
-496 453 €
-1 323 319 €
-1 631 999 €
-6 330 069 €
-3 574 320 €
-2 094 816 €
-236 120 €
1 242 268 €
EBITDA
-1 312 808 €
-634 768 €
-1 273 015 €
-1 636 798 €
-3 068 865 €
-546 877 €
685 370 €
2 797 621 €
Net margin
-7.2%
-19.8%
-29.1%
-136.4%
-54.9%
-19.8%
-1.8%
8.7%
Revenue and income statement
In 2023, GETRONICS FRANCE achieves revenue of 6.9 M€. Revenue is declining over the period 2016-2023 (CAGR: -9.8%). Vs 2022: +3%. After deducting consumption (769 k€), gross margin stands at 6.2 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.3 M€, representing -19.0% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -107%, reducing margin by 9.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -496 k€ (-7.2% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 922 010 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 153 228 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 312 808 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 272 019 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-496 453 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-19.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -251%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -51%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-250.91%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-50.717%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-20.708%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-24.41
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
63.777
77.416
-1310.362
-411.901
-215.922
-174.403
-228.332
-250.91
Financial autonomy
17.766
11.048
-2.618
-15.521
-45.43
-57.271
-56.172
-50.717
Repayment capacity
0.522
1.373
-17.515
-5.408
-11.191
-13.686
-40.634
-24.41
Cash flow / Revenue
14.959%
6.378%
-4.16%
-48.732%
-43.637%
-27.591%
-11.288%
-20.708%
Sector positioning
Debt ratio
-250.912023
2021
2022
2023
Q1: 0.0
Med: 3.55
Q3: 39.22
Excellent
In 2023, the debt ratio of GETRONICS FRANCE (-250.91) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-50.72%2023
2021
2022
2023
Q1: 7.44%
Med: 35.93%
Q3: 59.31%
Watch
In 2023, the financial autonomy of GETRONICS FRANCE (-50.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-24.41 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2023, the repayment capacity of GETRONICS FRANCE (-24.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 444.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
444.35
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.971
Liquidity indicators evolution GETRONICS FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
143.947
122.94
128.44
164.231
218.429
176.245
380.335
444.35
Interest coverage
1.503
8.012
-8.09
-0.988
-260.809
-23.525
-18.553
-8.971
Sector positioning
Liquidity ratio
444.352023
2021
2022
2023
Q1: 127.48
Med: 213.78
Q3: 397.65
Excellent+36 pts over 3 years
In 2023, the liquidity ratio of GETRONICS FRANCE (444.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-8.97x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.67x
Average
In 2023, the interest coverage of GETRONICS FRANCE (-9.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 312 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 267 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1303 days of revenue, i.e. 25.1 M€ to permanently finance. Over 2016-2023, WCR increased by +708%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
25 060 583 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
312 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
267 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1303 j
WCR and payment terms evolution GETRONICS FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 099 777 €
9 938 393 €
14 783 276 €
18 795 269 €
20 651 773 €
18 811 537 €
21 227 052 €
25 060 583 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
123
217
208
423
190
237
239
312
Supplier payment term (days)
129
278
409
470
710
840
327
267
Positioning of GETRONICS FRANCE in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 821 224€ to 5 849 017€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
821k€1660k€5849k€
1 660 216 €Range: 821 224€ - 5 849 017€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare GETRONICS FRANCE with other companies in the same sector:
The revenue of GETRONICS FRANCE in 2023 is 6.9 M€.
Is GETRONICS FRANCE profitable?
GETRONICS FRANCE recorded a net loss in 2023.
Where is the headquarters of GETRONICS FRANCE ?
The headquarters of GETRONICS FRANCE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of GETRONICS FRANCE ?
The tax return of GETRONICS FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GETRONICS FRANCE operate?
GETRONICS FRANCE operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart