Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

GESVAL SARL : revenue, balance sheet and financial ratios

GESVAL SARL is a French company founded 21 years ago, specialized in the sector Activités de centres d'appels. Based in BOISSY-SAINT-LEGER (94470), this company of category PME shows in 2022 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GESVAL SARL (SIREN 478950595)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 1 088 639 € N/C N/C N/C N/C N/C
Net income 143 584 € 151 366 € 41 202 € 49 830 € 22 990 € 2 620 € -38 634 €
EBITDA N/C 286 135 € N/C N/C N/C N/C N/C
Net margin N/C 13.9% N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, GESVAL SARL generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

143 584 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

84.661%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.136%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.3%

Solvency indicators evolution
GESVAL SARL

Sector positioning

Debt ratio
84.66 2023
2021
2022
2023
Q1: 0.0
Med: 0.74
Q3: 43.02
Watch

In 2023, the debt ratio of GESVAL SARL (84.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
39.14% 2023
2021
2022
2023
Q1: 6.84%
Med: 27.08%
Q3: 49.66%
Good +13 pts over 3 years

In 2023, the financial autonomy of GESVAL SARL (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.2 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.76 years
Watch

In 2022, the repayment capacity of GESVAL SARL (1.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 328.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

328.053

Liquidity indicators evolution
GESVAL SARL

Sector positioning

Liquidity ratio
328.05 2023
2021
2022
2023
Q1: 111.26
Med: 154.62
Q3: 230.27
Excellent

In 2023, the liquidity ratio of GESVAL SARL (328.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.6x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Good

In 2022, the interest coverage of GESVAL SARL (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GESVAL SARL

Positioning of GESVAL SARL in its sector

Comparison with sector Activités de centres d'appels

Valuation estimate

Based on 51 transactions of similar company sales in 2023, the value of GESVAL SARL is estimated at 476 011 € (range 161 591€ - 1 104 491€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
51 tx
161k€ 476k€ 1104k€
476 011 € Range: 161 591€ - 1 104 491€
Section année 2023 Aggregated at NAF section level

Valuation method used

Net Income Multiple
143 584 € × 3.3x = 476 011 €
Range: 161 591€ - 1 104 492€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de centres d'appels)

Compare GESVAL SARL with other companies in the same sector:

Frequently asked questions about GESVAL SARL

What is the revenue of GESVAL SARL ?

The revenue of GESVAL SARL in 2022 is 1.1 M€.

Is GESVAL SARL profitable?

Yes, GESVAL SARL generated a net profit of 144 k€ in 2023.

Where is the headquarters of GESVAL SARL ?

The headquarters of GESVAL SARL is located in BOISSY-SAINT-LEGER (94470), in the department Val-de-Marne.

Where to find the tax return of GESVAL SARL ?

The tax return of GESVAL SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GESVAL SARL operate?

GESVAL SARL operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.