SIREN : 790121438
GESTOPTIM is a French company founded 13 years ago, specialized in the sector Activités des sociétés holding. Based in ANNECY (74000), this company of category PME shows in 2022 a revenue of 95 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue | 95 111 € | 47 392 € | 50 812 € | 53 623 € | 66 232 € |
| Net income | 139 914 € | 37 466 € | 14 520 € | 16 015 € | 18 679 € |
| EBITDA | 1 784 € | -80 233 € | -56 887 € | -34 870 € | -26 296 € |
| Net margin | 147.1% | 79.1% | 28.6% | 29.9% | 28.2% |
In 2022, GESTOPTIM achieves revenue of 95 k€. Over the period 2015-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2018, growth of +101% (47 k€ -> 95 k€). After deducting consumption (0 €), gross margin stands at 95 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 1.9% of revenue. Positive scissor effect: EBITDA margin improves by +171.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 140 k€, i.e. 147.1% of revenue. This profit can be retained or distributed to shareholders.
95 111 €
95 111 €
1 784 €
19 200 €
139 914 €
1.9%
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 128.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
7.289%
79.765%
128.619%
0.232
In 2022, the debt ratio of GESTOPTIM (7.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of GESTOPTIM (79.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of GESTOPTIM (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 564.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 25.8x. Operating income very largely covers interest expenses: high safety margin.
564.66
25.785
In 2022, the liquidity ratio of GESTOPTIM (564.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of GESTOPTIM (25.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 407 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The gap of 373 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 257 days of revenue, i.e. 68 k€ to permanently finance. Over 2015-2022, WCR increased by +2073%, requiring additional financing.
68 018 €
407 j
34 j
0 j
257 j
Based on 70 transactions of similar company sales
in 2022,
the value of GESTOPTIM is estimated at
125 026 €
(range 42 522€ - 249 036€).
With an EBITDA of 1 784€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.67x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare GESTOPTIM with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of GESTOPTIM in 2022 is 95 k€.
Yes, GESTOPTIM generated a net profit of 140 k€ in 2022.
The headquarters of GESTOPTIM is located in ANNECY (74000), in the department Haute-Savoie.
The tax return of GESTOPTIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
GESTOPTIM operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.