Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-10-05 (33 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BURES-SUR-YVETTE (91440), Essonne
GESTION PARIS MEDITERRANEE - GPM : revenue, balance sheet and financial ratios
GESTION PARIS MEDITERRANEE - GPM is a French company
founded 33 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BURES-SUR-YVETTE (91440),
this company of category PME
shows in 2017 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION PARIS MEDITERRANEE - GPM (SIREN 388737041)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 467 602 €
2 371 549 €
Net income
445 189 €
31 776 €
115 625 €
100 909 €
91 359 €
85 675 €
EBITDA
N/C
N/C
N/C
N/C
594 186 €
610 890 €
Net margin
N/C
N/C
N/C
N/C
3.7%
3.6%
Revenue and income statement
In 2021, GESTION PARIS MEDITERRANEE - GPM generates positive net income of 445 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 86 k€ -> 445 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
445 189 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.159%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.894%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GESTION PARIS MEDITERRANEE - GPM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
85.175
59.802
46.849
32.413
46.275
28.159
Financial autonomy
38.343
40.126
49.107
54.888
51.558
60.894
Repayment capacity
1.265
0.97
None
None
None
None
Cash flow / Revenue
23.008%
22.491%
None%
None%
None%
None%
Sector positioning
Debt ratio
28.162021
2019
2020
2021
Q1: -1.35
Med: 12.69
Q3: 178.78
Average
In 2021, the debt ratio of GESTION PARIS MEDITERRANE... (28.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.89%2021
2019
2020
2021
Q1: 2.36%
Med: 38.34%
Q3: 81.26%
Good
In 2021, the financial autonomy of GESTION PARIS MEDITERRANE... (60.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 428.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
428.514
Liquidity indicators evolution GESTION PARIS MEDITERRANEE - GPM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
203.775
153.696
194.327
263.402
365.478
428.514
Interest coverage
2.142
2.043
None
None
None
None
Sector positioning
Liquidity ratio
428.512021
2019
2020
2021
Q1: 84.68
Med: 265.75
Q3: 1031.56
Good
In 2021, the liquidity ratio of GESTION PARIS MEDITERRANE... (428.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GESTION PARIS MEDITERRANEE - GPM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
439 282 €
405 575 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
0
0
0
0
Customer payment term (days)
78
86
0
0
0
0
Supplier payment term (days)
111
122
0
0
0
0
Positioning of GESTION PARIS MEDITERRANEE - GPM in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 178 transactions of similar company sales
in 2021,
the value of GESTION PARIS MEDITERRANEE - GPM is estimated at
2 903 978 €
(range 1 205 833€ - 6 354 849€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
1205k€2903k€6354k€
2 903 978 €Range: 1 205 833€ - 6 354 849€
NAF 5 année 2021
Valuation method used
Net Income Multiple
445 189 €
×
6.5x
=2 903 979 €
Range: 1 205 833€ - 6 354 850€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GESTION PARIS MEDITERRANEE - GPM with other companies in the same sector:
Frequently asked questions about GESTION PARIS MEDITERRANEE - GPM
What is the revenue of GESTION PARIS MEDITERRANEE - GPM ?
The revenue of GESTION PARIS MEDITERRANEE - GPM in 2017 is 2.5 M€.
Is GESTION PARIS MEDITERRANEE - GPM profitable?
Yes, GESTION PARIS MEDITERRANEE - GPM generated a net profit of 445 k€ in 2021.
Where is the headquarters of GESTION PARIS MEDITERRANEE - GPM ?
The headquarters of GESTION PARIS MEDITERRANEE - GPM is located in BURES-SUR-YVETTE (91440), in the department Essonne.
Where to find the tax return of GESTION PARIS MEDITERRANEE - GPM ?
The tax return of GESTION PARIS MEDITERRANEE - GPM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION PARIS MEDITERRANEE - GPM operate?
GESTION PARIS MEDITERRANEE - GPM operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart