Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-07-28 (36 years)Status: ActiveBusiness sector: Photocopie, préparation de documents et autres activités spécialisées de soutien de bureauLocation: VALDALLIERE (14410), Calvados
GESTION INFORMATIQUE DES STOCKS : revenue, balance sheet and financial ratios
GESTION INFORMATIQUE DES STOCKS is a French company
founded 36 years ago,
specialized in the sector Photocopie, préparation de documents et autres activités spécialisées de soutien de bureau.
Based in VALDALLIERE (14410),
this company of category ETI
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION INFORMATIQUE DES STOCKS (SIREN 351534813)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
7 269 532 €
8 372 065 €
7 438 997 €
6 873 579 €
7 438 997 €
8 991 476 €
10 535 873 €
11 095 922 €
Net income
178 313 €
45 129 €
148 594 €
175 917 €
148 594 €
-69 418 €
104 216 €
237 169 €
EBITDA
312 000 €
258 932 €
366 583 €
451 433 €
366 583 €
201 542 €
349 463 €
623 056 €
Net margin
2.5%
0.5%
2.0%
2.6%
2.0%
-0.8%
1.0%
2.1%
Revenue and income statement
In 2024, GESTION INFORMATIQUE DES STOCKS achieves revenue of 7.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.1%). Significant drop of -13% vs 2023. After deducting consumption (670 k€), gross margin stands at 6.6 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 312 k€, representing 4.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 178 k€, i.e. 2.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 269 532 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 599 820 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
312 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
214 354 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 313 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.278%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.113%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.2%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.693
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GESTION INFORMATIQUE DES STOCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
79.739
109.233
82.435
30.6
44.736
30.6
22.828
23.278
Financial autonomy
34.34
30.819
35.993
51.533
45.151
51.533
51.285
55.113
Repayment capacity
3.059
5.722
8.099
2.29
2.578
2.29
1.968
1.693
Cash flow / Revenue
4.376%
3.001%
1.784%
3.796%
4.986%
3.796%
2.595%
3.2%
Sector positioning
Debt ratio
23.282024
2021
2023
2024
Q1: 0.0
Med: 10.07
Q3: 45.32
Average
In 2024, the debt ratio of GESTION INFORMATIQUE DES ... (23.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.11%2024
2021
2023
2024
Q1: 4.2%
Med: 30.64%
Q3: 57.65%
Good
In 2024, the financial autonomy of GESTION INFORMATIQUE DES ... (55.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.69 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.08 years
Average
In 2024, the repayment capacity of GESTION INFORMATIQUE DES ... (1.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.067
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.244
Liquidity indicators evolution GESTION INFORMATIQUE DES STOCKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
141.122
143.394
145.536
183.883
170.855
183.883
173.88
192.067
Interest coverage
12.454
19.681
31.447
9.934
9.137
9.934
10.804
10.244
Sector positioning
Liquidity ratio
192.072024
2021
2023
2024
Q1: 117.36
Med: 208.81
Q3: 396.31
Average
In 2024, the liquidity ratio of GESTION INFORMATIQUE DES ... (192.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.24x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.64x
Excellent
In 2024, the interest coverage of GESTION INFORMATIQUE DES ... (10.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 4 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 46 days of revenue, i.e. 925 k€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
925 484 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution GESTION INFORMATIQUE DES STOCKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 185 155 €
1 312 348 €
1 310 687 €
1 162 269 €
953 709 €
1 162 269 €
1 179 373 €
925 484 €
Inventory turnover (days)
7
8
9
9
11
9
9
8
Customer payment term (days)
32
37
43
44
45
44
41
41
Supplier payment term (days)
57
49
44
46
57
46
45
37
Positioning of GESTION INFORMATIQUE DES STOCKS in its sector
Comparison with sector Photocopie, préparation de documents et autres activités spécialisées de soutien de bureau
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 498 349€ to 1 987 619€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
498k€858k€1987k€
858 969 €Range: 498 349€ - 1 987 619€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Photocopie, préparation de documents et autres activités spécialisées de soutien de bureau)
Compare GESTION INFORMATIQUE DES STOCKS with other companies in the same sector:
Frequently asked questions about GESTION INFORMATIQUE DES STOCKS
What is the revenue of GESTION INFORMATIQUE DES STOCKS ?
The revenue of GESTION INFORMATIQUE DES STOCKS in 2024 is 7.3 M€.
Is GESTION INFORMATIQUE DES STOCKS profitable?
Yes, GESTION INFORMATIQUE DES STOCKS generated a net profit of 178 k€ in 2024.
Where is the headquarters of GESTION INFORMATIQUE DES STOCKS ?
The headquarters of GESTION INFORMATIQUE DES STOCKS is located in VALDALLIERE (14410), in the department Calvados.
Where to find the tax return of GESTION INFORMATIQUE DES STOCKS ?
The tax return of GESTION INFORMATIQUE DES STOCKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION INFORMATIQUE DES STOCKS operate?
GESTION INFORMATIQUE DES STOCKS operates in the sector Photocopie, préparation de documents et autres activités spécialisées de soutien de bureau (NAF code 82.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart