Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-06-08 (41 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: PARIS (75017), Paris
GESTION IMMEUBLE ET MAINTENANCE : revenue, balance sheet and financial ratios
GESTION IMMEUBLE ET MAINTENANCE is a French company
founded 41 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of 172 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION IMMEUBLE ET MAINTENANCE (SIREN 330064460)
Indicator
2019
2018
2017
2016
Revenue
171 962 €
236 917 €
176 487 €
230 670 €
Net income
-45 619 €
-13 532 €
-6 732 €
10 728 €
EBITDA
-21 529 €
19 948 €
-12 096 €
28 719 €
Net margin
-26.5%
-5.7%
-3.8%
4.7%
Revenue and income statement
In 2019, GESTION IMMEUBLE ET MAINTENANCE achieves revenue of 172 k€. Revenue is declining over the period 2016-2019 (CAGR: -9.3%). Significant drop of -27% vs 2018. After deducting consumption (13 k€), gross margin stands at 159 k€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -22 k€, representing -12.5% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by -208%, reducing margin by 20.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -46 k€ (-26.5% of revenue), which will impact equity.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
171 962 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
159 074 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-21 529 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 825 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-45 619 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.617%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.068%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.646%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.278
Solvency indicators evolution GESTION IMMEUBLE ET MAINTENANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
1.093
1.168
1.387
15.617
Financial autonomy
63.008
65.044
69.427
49.068
Repayment capacity
0.046
-0.206
-0.783
-0.278
Cash flow / Revenue
10.757%
-3.125%
-0.627%
-12.646%
Sector positioning
Debt ratio
15.622019
2017
2018
2019
Q1: 0.17
Med: 8.86
Q3: 37.62
Average+28 pts over 3 years
In 2019, the debt ratio of GESTION IMMEUBLE ET MAINT... (15.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.07%2019
2017
2018
2019
Q1: 4.33%
Med: 29.02%
Q3: 53.95%
Good
In 2019, the financial autonomy of GESTION IMMEUBLE ET MAINT... (49.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.28 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Excellent
In 2019, the repayment capacity of GESTION IMMEUBLE ET MAINT... (-0.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.993
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-110.521
Liquidity indicators evolution GESTION IMMEUBLE ET MAINTENANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
272.226
288.196
334.804
227.993
Interest coverage
51.83
-21.296
167.811
-110.521
Sector positioning
Liquidity ratio
227.992019
2017
2018
2019
Q1: 135.47
Med: 197.09
Q3: 307.31
Good-18 pts over 3 years
In 2019, the liquidity ratio of GESTION IMMEUBLE ET MAINT... (227.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-110.52x2019
2017
2018
2019
Q1: 0.0x
Med: 0.02x
Q3: 1.83x
Watch
In 2019, the interest coverage of GESTION IMMEUBLE ET MAINT... (-110.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 28 days of gap between collections and payments. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Notable WCR improvement over the period (-114%), freeing up cash.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 798 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution GESTION IMMEUBLE ET MAINTENANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
20 659 €
2 711 €
13 265 €
-2 798 €
Inventory turnover (days)
17
21
1
8
Customer payment term (days)
80
54
48
41
Supplier payment term (days)
27
31
26
13
Positioning of GESTION IMMEUBLE ET MAINTENANCE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of GESTION IMMEUBLE ET MAINTENANCE is estimated at
31 238 €
(range 14 373€ - 55 201€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
88 tx
14k€31k€55k€
31 238 €Range: 14 373€ - 55 201€
NAF 5 all-time
Valuation method used
Revenue Multiple
171 962 €
×
0.18x
=31 239 €
Range: 14 374€ - 55 202€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare GESTION IMMEUBLE ET MAINTENANCE with other companies in the same sector:
Frequently asked questions about GESTION IMMEUBLE ET MAINTENANCE
What is the revenue of GESTION IMMEUBLE ET MAINTENANCE ?
The revenue of GESTION IMMEUBLE ET MAINTENANCE in 2019 is 172 k€.
Is GESTION IMMEUBLE ET MAINTENANCE profitable?
GESTION IMMEUBLE ET MAINTENANCE recorded a net loss in 2019.
Where is the headquarters of GESTION IMMEUBLE ET MAINTENANCE ?
The headquarters of GESTION IMMEUBLE ET MAINTENANCE is located in PARIS (75017), in the department Paris.
Where to find the tax return of GESTION IMMEUBLE ET MAINTENANCE ?
The tax return of GESTION IMMEUBLE ET MAINTENANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION IMMEUBLE ET MAINTENANCE operate?
GESTION IMMEUBLE ET MAINTENANCE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart