Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PUTEAUX (92800), Hauts-de-Seine
GESTION HOTEL SAINT CHARLES : revenue, balance sheet and financial ratios
GESTION HOTEL SAINT CHARLES is a French company
founded 47 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 500€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION HOTEL SAINT CHARLES (SIREN 315963884)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
500 €
500 €
961 483 €
1 535 €
408 190 €
2 026 299 €
2 175 104 €
1 601 840 €
1 620 793 €
Net income
87 €
-2 159 €
-4 672 €
-4 858 €
-5 649 €
-3 328 €
-624 €
-1 394 €
-1 226 €
EBITDA
-536 €
-2 024 €
-408 607 €
-813 861 €
-638 717 €
420 439 €
384 409 €
91 488 €
155 609 €
Net margin
17.4%
-431.8%
-0.5%
-316.5%
-1.4%
-0.2%
-0.0%
-0.1%
-0.1%
Revenue and income statement
In 2024, GESTION HOTEL SAINT CHARLES achieves revenue of 500 €. Revenue is declining over the period 2016-2024 (CAGR: -63.6%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 500 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -536 €, representing -107.2% of revenue. Positive scissor effect: EBITDA margin improves by +297.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 87 €, i.e. 17.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
500 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
500 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-536 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-537 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-107.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -141%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -67%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 159.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 17.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-141.149%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-66.764%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.4%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
159.011
Solvency indicators evolution GESTION HOTEL SAINT CHARLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23654.048
26748.097
25339.796
35725.631
175689.728
-8909.828
-57463.825
-140.736
-141.149
Financial autonomy
0.377
0.317
0.332
0.232
0.051
-1.031
-0.15
-71.28
-66.764
Repayment capacity
76.492
23.445
76.403
69.583
3420.471
62.393
69.773
-6.446
159.011
Cash flow / Revenue
2.441%
8.108%
1.601%
1.838%
0.225%
211.343%
6.426%
-431.8%
17.4%
Sector positioning
Debt ratio
-141.152024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of GESTION HOTEL SAINT CHARLES (-141.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-66.76%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of GESTION HOTEL SAINT CHARLES (-66.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
159.01 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Watch
In 2024, the repayment capacity of GESTION HOTEL SAINT CHARLES (159.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 43.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
43.628
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GESTION HOTEL SAINT CHARLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
663.844
457.846
387.72
342.495
661.001
970.45
603.96
35.5
43.628
Interest coverage
1.666
1.13
0.204
0.122
-3.647
-3.498
-12.425
0.0
0.0
Sector positioning
Liquidity ratio
43.632024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-50 pts over 3 years
In 2024, the liquidity ratio of GESTION HOTEL SAINT CHARLES (43.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average
In 2024, the interest coverage of GESTION HOTEL SAINT CHARLES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 159 days. Excellent situation: suppliers finance 159 days of the operating cycle (retail model). WCR is negative (-2215 days): operations structurally generate cash. Notable WCR improvement over the period (-100%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 077 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
159 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2215 j
WCR and payment terms evolution GESTION HOTEL SAINT CHARLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 107 760 €
2 239 549 €
1 919 486 €
1 859 291 €
2 257 695 €
3 230 570 €
3 814 328 €
-2 155 €
-3 077 €
Inventory turnover (days)
1
1
1
1
3
404
1
0
0
Customer payment term (days)
6
10
2
1
9
2342
10
0
0
Supplier payment term (days)
60
90
66
74
75
111
153
176
159
Positioning of GESTION HOTEL SAINT CHARLES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of GESTION HOTEL SAINT CHARLES is estimated at
305 €
(range 155€ - 687€).
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
0k€0k€0k€
305 €Range: 155€ - 687€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
500 €×0.54x
Estimation272 €
135€ - 623€
Net Income Multiple20%
87 €×4.1x
Estimation356 €
186€ - 785€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare GESTION HOTEL SAINT CHARLES with other companies in the same sector:
Frequently asked questions about GESTION HOTEL SAINT CHARLES
What is the revenue of GESTION HOTEL SAINT CHARLES ?
The revenue of GESTION HOTEL SAINT CHARLES in 2024 is 500€.
Is GESTION HOTEL SAINT CHARLES profitable?
Yes, GESTION HOTEL SAINT CHARLES generated a net profit of 87€ in 2024.
Where is the headquarters of GESTION HOTEL SAINT CHARLES ?
The headquarters of GESTION HOTEL SAINT CHARLES is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of GESTION HOTEL SAINT CHARLES ?
The tax return of GESTION HOTEL SAINT CHARLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION HOTEL SAINT CHARLES operate?
GESTION HOTEL SAINT CHARLES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart