Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-09-18 (33 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
GESTION ET SERVICES IMMOBILIERS : revenue, balance sheet and financial ratios
GESTION ET SERVICES IMMOBILIERS is a French company
founded 33 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2023 a revenue of 343 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION ET SERVICES IMMOBILIERS (SIREN 388714933)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
343 069 €
N/C
N/C
N/C
N/C
213 156 €
207 745 €
Net income
120 262 €
173 005 €
149 642 €
130 888 €
146 141 €
111 148 €
88 067 €
81 898 €
EBITDA
N/C
236 661 €
N/C
N/C
N/C
N/C
139 170 €
130 953 €
Net margin
N/C
50.4%
N/C
N/C
N/C
N/C
41.3%
39.4%
Revenue and income statement
In 2024, GESTION ET SERVICES IMMOBILIERS generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 82 k€ -> 120 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 262 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.244%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.947%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GESTION ET SERVICES IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
13.321
10.311
12.349
8.51
8.548
84.672
72.606
58.244
Financial autonomy
77.548
79.613
78.288
80.153
83.878
49.562
52.4
57.947
Repayment capacity
0.768
0.585
None
None
None
None
2.853
None
Cash flow / Revenue
47.272%
49.148%
None%
None%
None%
None%
59.082%
None%
Sector positioning
Debt ratio
58.242024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of GESTION ET SERVICES IMMOB... (58.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.95%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Good+10 pts over 3 years
In 2024, the financial autonomy of GESTION ET SERVICES IMMOB... (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.85 years2023
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of GESTION ET SERVICES IMMOB... (2.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.213
Liquidity indicators evolution GESTION ET SERVICES IMMOBILIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
113.935
154.292
247.307
273.543
473.666
230.608
233.839
239.213
Interest coverage
2.055
0.634
None
None
None
None
2.703
None
Sector positioning
Liquidity ratio
239.212024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Average
In 2024, the liquidity ratio of GESTION ET SERVICES IMMOB... (239.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.7x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Good
In 2023, the interest coverage of GESTION ET SERVICES IMMOB... (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GESTION ET SERVICES IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-3 193 €
1 183 €
0 €
0 €
0 €
0 €
17 802 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
23
30
0
0
0
0
72
0
Supplier payment term (days)
175
195
0
0
0
0
125
0
Positioning of GESTION ET SERVICES IMMOBILIERS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of GESTION ET SERVICES IMMOBILIERS is estimated at
819 505 €
(range 246 399€ - 1 486 850€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
246k€819k€1486k€
819 505 €Range: 246 399€ - 1 486 850€
NAF 5 année 2024
Valuation method used
Net Income Multiple
120 262 €
×
6.8x
=819 505 €
Range: 246 399€ - 1 486 851€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare GESTION ET SERVICES IMMOBILIERS with other companies in the same sector:
Frequently asked questions about GESTION ET SERVICES IMMOBILIERS
What is the revenue of GESTION ET SERVICES IMMOBILIERS ?
The revenue of GESTION ET SERVICES IMMOBILIERS in 2023 is 343 k€.
Is GESTION ET SERVICES IMMOBILIERS profitable?
Yes, GESTION ET SERVICES IMMOBILIERS generated a net profit of 120 k€ in 2024.
Where is the headquarters of GESTION ET SERVICES IMMOBILIERS ?
The headquarters of GESTION ET SERVICES IMMOBILIERS is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of GESTION ET SERVICES IMMOBILIERS ?
The tax return of GESTION ET SERVICES IMMOBILIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION ET SERVICES IMMOBILIERS operate?
GESTION ET SERVICES IMMOBILIERS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart