GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE
SIREN : 335146395
Employees: 12 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1981-03-10 (45 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75006), Paris
GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE : revenue, balance sheet and financial ratios
GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE is a French company
founded 45 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75006),
this company of category PME
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE (SIREN 335146395)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 044 700 €
4 509 239 €
4 709 196 €
4 730 504 €
4 841 711 €
4 797 925 €
3 353 017 €
2 945 578 €
2 682 211 €
Net income
-15 598 €
-7 555 €
140 236 €
533 147 €
647 864 €
508 950 €
408 003 €
423 663 €
166 658 €
EBITDA
-465 234 €
264 508 €
67 065 €
71 754 €
1 001 212 €
621 568 €
350 246 €
418 008 €
61 075 €
Net margin
-0.5%
-0.2%
3.0%
11.3%
13.4%
10.6%
12.2%
14.4%
6.2%
Revenue and income statement
In 2024, GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE achieves revenue of 3.0 M€. Revenue is growing positively over 9 years (CAGR: +1.6%). Significant drop of -32% vs 2023. After deducting consumption (0 €), gross margin stands at 3.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -465 k€, representing -15.3% of revenue. Warning negative scissor effect: despite revenue change (-32%), EBITDA varies by -276%, reducing margin by 21.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-0.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 044 700 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 044 700 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-465 234 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-173 916 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 598 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-15.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.077%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.988%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
9.311
17.301
22.214
25.465
29.658
23.399
31.235
39.389
34.077
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
2.436%
14.189%
6.9%
8.427%
15.633%
1.557%
0.245%
4.394%
-9.988%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 10.26
Q3: 67.95
Excellent
In 2024, the debt ratio of GESTION ET ADMINISTRATION... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
34.08%2024
2022
2023
2024
Q1: 3.12%
Med: 14.32%
Q3: 43.61%
Good+5 pts over 3 years
In 2024, the financial autonomy of GESTION ET ADMINISTRATION... (34.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of GESTION ET ADMINISTRATION... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.435
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.505
Liquidity indicators evolution GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.317
118.038
128.534
134.775
144.765
128.256
138.009
166.868
145.435
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.505
Sector positioning
Liquidity ratio
145.442024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Good
In 2024, the liquidity ratio of GESTION ET ADMINISTRATION... (145.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.78x
Average
In 2024, the interest coverage of GESTION ET ADMINISTRATION... (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Favorable situation: supplier credit is longer than customer credit by 29 days. WCR is negative (-514 days): operations structurally generate cash. Over 2016-2024, WCR increased by +24%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 349 780 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-514 j
WCR and payment terms evolution GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 710 749 €
-2 932 470 €
-4 285 893 €
-4 804 786 €
-3 466 810 €
-8 497 026 €
-4 912 539 €
-2 601 470 €
-4 349 780 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
43
55
73
67
106
31
65
39
44
Supplier payment term (days)
73
65
52
38
57
32
47
37
73
Positioning of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE is estimated at
868 820 €
(range 418 774€ - 1 895 425€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
418k€868k€1895k€
868 820 €Range: 418 774€ - 1 895 425€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 044 700 €
×
0.29x
=868 820 €
Range: 418 774€ - 1 895 425€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE with other companies in the same sector:
Frequently asked questions about GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE
What is the revenue of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE ?
The revenue of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE in 2024 is 3.0 M€.
Is GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE profitable?
GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE recorded a net loss in 2024.
Where is the headquarters of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE ?
The headquarters of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE is located in PARIS (75006), in the department Paris.
Where to find the tax return of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE ?
The tax return of GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE operate?
GESTION ET ADMINISTRATION IMMOBILIERES ASSOCIEES DES ORGANISATIONS D EDUCATION NATIONALE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart