Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-08-26 (38 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75008), Paris
GESTION CONSEIL EDIMBOURG : revenue, balance sheet and financial ratios
GESTION CONSEIL EDIMBOURG is a French company
founded 38 years ago,
specialized in the sector Location de logements.
Based in PARIS (75008),
this company of category PME
shows in 2025 a revenue of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GESTION CONSEIL EDIMBOURG (SIREN 342369659)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
48 582 €
48 106 €
43 965 €
43 330 €
43 182 €
42 559 €
40 331 €
33 871 €
Net income
22 675 €
12 961 €
21 681 €
25 577 €
28 483 €
20 070 €
25 310 €
8 382 €
EBITDA
31 211 €
19 760 €
31 506 €
35 814 €
38 689 €
26 818 €
34 777 €
13 934 €
Net margin
46.7%
26.9%
49.3%
59.0%
66.0%
47.2%
62.8%
24.7%
Revenue and income statement
In 2025, GESTION CONSEIL EDIMBOURG achieves revenue of 49 k€. Revenue is growing positively over 8 years (CAGR: +4.6%). Vs 2024: +1%. After deducting consumption (0 €), gross margin stands at 49 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 31 k€, representing 64.2% of revenue. Positive scissor effect: EBITDA margin improves by +23.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23 k€, i.e. 46.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
48 582 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
48 582 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
31 211 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
27 042 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 675 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
64.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 55.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.361%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.034%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
55.255%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.121
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
-493.22
-14591.433
389.022
88.447
14.641
3.416
3.065
3.361
Financial autonomy
121.97
94.818
71.296
44.275
12.199
3.209
2.798
3.034
Repayment capacity
0.248
0.108
0.128
0.096
0.105
0.119
0.19
0.121
Cash flow / Revenue
38.691%
74.464%
59.574%
78.51%
71.535%
62.261%
35.609%
55.255%
Sector positioning
Debt ratio
3.362025
2022
2024
2025
Q1: -0.23
Med: 3.38
Q3: 102.6
Good
In 2025, the debt ratio of GESTION CONSEIL EDIMBOURG (3.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.03%2025
2022
2024
2025
Q1: 0.28%
Med: 22.71%
Q3: 69.45%
Average
In 2025, the financial autonomy of GESTION CONSEIL EDIMBOURG (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.12 years2025
2022
2024
2025
Q1: 0.0 years
Med: 1.33 years
Q3: 14.12 years
Good-6 pts over 3 years
In 2025, the repayment capacity of GESTION CONSEIL EDIMBOURG (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 534.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
534.978
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
10.373
17.911
24.613
35.303
119.189
636.123
1814.568
534.978
Interest coverage
2.017
0.799
1.07
0.796
0.849
0.974
1.731
1.173
Sector positioning
Liquidity ratio
534.982025
2022
2024
2025
Q1: 28.54
Med: 216.59
Q3: 1114.66
Good-13 pts over 3 years
In 2025, the liquidity ratio of GESTION CONSEIL EDIMBOURG (534.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.17x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 20.01x
Good
In 2025, the interest coverage of GESTION CONSEIL EDIMBOURG (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-53 days): operations structurally generate cash. Over 2017-2025, WCR increased by +94%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 173 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-53 j
WCR and payment terms evolution GESTION CONSEIL EDIMBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
-126 701 €
-101 611 €
-83 173 €
-40 615 €
-6 777 €
-2 225 €
-3 291 €
-7 173 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
27
29
0
13
0
Supplier payment term (days)
0
0
166
495
162
0
0
0
Positioning of GESTION CONSEIL EDIMBOURG in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of GESTION CONSEIL EDIMBOURG is estimated at
76 226 €
(range 39 348€ - 202 682€).
With an EBITDA of 31 211€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
39k€76k€202k€
76 226 €Range: 39 348€ - 202 682€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
31 211 €×2.7x
Estimation83 651 €
54 698€ - 244 467€
Revenue Multiple30%
48 582 €×0.92x
Estimation44 613 €
20 951€ - 105 210€
Net Income Multiple20%
22 675 €×4.6x
Estimation105 083 €
28 571€ - 244 427€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare GESTION CONSEIL EDIMBOURG with other companies in the same sector:
Frequently asked questions about GESTION CONSEIL EDIMBOURG
What is the revenue of GESTION CONSEIL EDIMBOURG ?
The revenue of GESTION CONSEIL EDIMBOURG in 2025 is 49 k€.
Is GESTION CONSEIL EDIMBOURG profitable?
Yes, GESTION CONSEIL EDIMBOURG generated a net profit of 23 k€ in 2025.
Where is the headquarters of GESTION CONSEIL EDIMBOURG ?
The headquarters of GESTION CONSEIL EDIMBOURG is located in PARIS (75008), in the department Paris.
Where to find the tax return of GESTION CONSEIL EDIMBOURG ?
The tax return of GESTION CONSEIL EDIMBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GESTION CONSEIL EDIMBOURG operate?
GESTION CONSEIL EDIMBOURG operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart