Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-07-08 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: TOULOUSE (31000), Haute-Garonne
GERONIMO INVESTISSEMENTS : revenue, balance sheet and financial ratios
GERONIMO INVESTISSEMENTS is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in TOULOUSE (31000),
this company of category PME
shows in 2024 a revenue of 473 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GERONIMO INVESTISSEMENTS (SIREN 513715516)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
472 982 €
433 096 €
435 266 €
404 786 €
342 310 €
359 666 €
351 441 €
313 180 €
331 673 €
Net income
80 465 €
-3 592 €
30 569 €
17 762 €
518 329 €
21 262 €
-457 961 €
11 666 €
506 730 €
EBITDA
-10 015 €
-7 819 €
41 417 €
29 312 €
37 060 €
41 327 €
37 470 €
35 381 €
38 861 €
Net margin
17.0%
-0.8%
7.0%
4.4%
151.4%
5.9%
-130.3%
3.7%
152.8%
Revenue and income statement
In 2024, GERONIMO INVESTISSEMENTS achieves revenue of 473 k€. Revenue is growing positively over 9 years (CAGR: +4.5%). Vs 2023: +9%. After deducting consumption (0 €), gross margin stands at 473 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10 k€, representing -2.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 80 k€, i.e. 17.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
472 982 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
472 982 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 015 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-14 603 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 465 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 18.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.74%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.247%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.989%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.616
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.673
42.667
43.483
35.296
33.12
54.887
46.203
41.689
31.74
Financial autonomy
65.284
67.855
67.98
71.199
72.832
62.444
65.251
69.213
74.247
Repayment capacity
2.252
85.405
47.902
31.515
1.544
156.17
49.838
-48.779
7.616
Cash flow / Revenue
151.398%
3.725%
4.849%
5.912%
151.421%
1.68%
4.185%
-3.871%
17.989%
Sector positioning
Debt ratio
31.742024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average
In 2024, the debt ratio of GERONIMO INVESTISSEMENTS (31.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
74.25%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good+7 pts over 3 years
In 2024, the financial autonomy of GERONIMO INVESTISSEMENTS (74.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.62 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average
In 2024, the repayment capacity of GERONIMO INVESTISSEMENTS (7.62) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 381.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
381.44
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
564.819
430.682
395.044
177.155
815.16
591.434
371.384
536.571
381.44
Interest coverage
74.293
66.202
1318.124
31.894
27.558
36.855
24.862
-129.262
-112.142
Sector positioning
Liquidity ratio
381.442024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average-6 pts over 3 years
In 2024, the liquidity ratio of GERONIMO INVESTISSEMENTS (381.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-112.14x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average-50 pts over 3 years
In 2024, the interest coverage of GERONIMO INVESTISSEMENTS (-112.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Overall, WCR represents 84 days of revenue, i.e. 110 k€ to permanently finance. Notable WCR improvement over the period (-77%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
110 167 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
15 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution GERONIMO INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
483 646 €
360 946 €
202 156 €
68 527 €
525 025 €
424 701 €
285 491 €
156 257 €
110 167 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
246
142
39
63
44
93
87
32
15
Supplier payment term (days)
11
16
44
29
56
28
36
59
34
Positioning of GERONIMO INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of GERONIMO INVESTISSEMENTS is estimated at
413 185 €
(range 156 154€ - 1 040 455€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
156k€413k€1040k€
413 185 €Range: 156 154€ - 1 040 455€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
472 982 €×0.38x
Estimation178 607 €
85 129€ - 360 723€
Net Income Multiple20%
80 465 €×9.5x
Estimation765 055 €
262 692€ - 2 060 053€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare GERONIMO INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about GERONIMO INVESTISSEMENTS
What is the revenue of GERONIMO INVESTISSEMENTS ?
The revenue of GERONIMO INVESTISSEMENTS in 2024 is 473 k€.
Is GERONIMO INVESTISSEMENTS profitable?
Yes, GERONIMO INVESTISSEMENTS generated a net profit of 80 k€ in 2024.
Where is the headquarters of GERONIMO INVESTISSEMENTS ?
The headquarters of GERONIMO INVESTISSEMENTS is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of GERONIMO INVESTISSEMENTS ?
The tax return of GERONIMO INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERONIMO INVESTISSEMENTS operate?
GERONIMO INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart