Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-09-14 (5 years)Status: ActiveBusiness sector: SupermarchésLocation: BEINE-NAUROY (51490), Marne
GERMAIN'S DEVELOPMENT : revenue, balance sheet and financial ratios
GERMAIN'S DEVELOPMENT is a French company
founded 5 years ago,
specialized in the sector Supermarchés.
Based in BEINE-NAUROY (51490),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GERMAIN'S DEVELOPMENT (SIREN 888572831)
Indicator
2024
2023
2022
2021
Revenue
N/C
4 411 057 €
5 098 764 €
N/C
Net income
-12 455 €
140 744 €
143 354 €
64 217 €
EBITDA
-14 889 €
151 764 €
147 421 €
N/C
Net margin
N/C
3.2%
2.8%
N/C
Revenue and income statement
In 2024, GERMAIN'S DEVELOPMENT records a net loss of 12 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 889 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 568 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 455 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.914%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.281
Solvency indicators evolution GERMAIN'S DEVELOPMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
0.016
0.457
0.0
1.024
Financial autonomy
18.097
32.767
89.796
94.914
Repayment capacity
None
0.007
0.0
-0.281
Cash flow / Revenue
None%
2.812%
3.191%
None%
Sector positioning
Debt ratio
1.022024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Excellent
In 2024, the debt ratio of GERMAIN'S DEVELOPMENT (1.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
94.91%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Excellent+43 pts over 3 years
In 2024, the financial autonomy of GERMAIN'S DEVELOPMENT (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Excellent
In 2024, the repayment capacity of GERMAIN'S DEVELOPMENT (-0.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2430.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2430.836
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GERMAIN'S DEVELOPMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
120.6
147.969
980.07
2430.836
Interest coverage
None
0.0
0.026
0.0
Sector positioning
Liquidity ratio
2430.842024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Excellent+23 pts over 3 years
In 2024, the liquidity ratio of GERMAIN'S DEVELOPMENT (2430.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Average
In 2024, the interest coverage of GERMAIN'S DEVELOPMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 638 days. Excellent situation: suppliers finance 638 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
638 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GERMAIN'S DEVELOPMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
268 093 €
63 607 €
0 €
Inventory turnover (days)
0
22
0
0
Customer payment term (days)
0
1
0
0
Supplier payment term (days)
0
26
1
638
Positioning of GERMAIN'S DEVELOPMENT in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare GERMAIN'S DEVELOPMENT with other companies in the same sector:
Frequently asked questions about GERMAIN'S DEVELOPMENT
What is the revenue of GERMAIN'S DEVELOPMENT ?
The revenue of GERMAIN'S DEVELOPMENT in 2023 is 4.4 M€.
Is GERMAIN'S DEVELOPMENT profitable?
GERMAIN'S DEVELOPMENT recorded a net loss in 2024.
Where is the headquarters of GERMAIN'S DEVELOPMENT ?
The headquarters of GERMAIN'S DEVELOPMENT is located in BEINE-NAUROY (51490), in the department Marne.
Where to find the tax return of GERMAIN'S DEVELOPMENT ?
The tax return of GERMAIN'S DEVELOPMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERMAIN'S DEVELOPMENT operate?
GERMAIN'S DEVELOPMENT operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart