Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-06-23 (31 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: GLISY (80440), Somme
GERMA : revenue, balance sheet and financial ratios
GERMA is a French company
founded 31 years ago,
specialized in the sector Restauration de type rapide.
Based in GLISY (80440),
this company of category PME
shows in 2020 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, GERMA generates positive net income of 589 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 183 k€ -> 589 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
589 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.602%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.822%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2024
Debt ratio
247.039
268.971
284.192
145.643
69.938
221.024
113.888
70.602
Financial autonomy
15.434
17.891
16.059
20.775
34.453
13.892
36.612
36.822
Repayment capacity
2.068
1.727
1.684
0.823
0.953
0.782
None
None
Cash flow / Revenue
6.218%
7.591%
6.961%
6.922%
19.422%
7.462%
None%
None%
Sector positioning
Debt ratio
70.62024
2020
2021
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average-11 pts over 3 years
In 2024, the debt ratio of GERMA (70.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.82%2024
2020
2021
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+34 pts over 3 years
In 2024, the financial autonomy of GERMA (36.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.78 years2020
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 2.59 years
Average
In 2020, the repayment capacity of GERMA (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.793
Liquidity indicators evolution GERMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2020
2021
2024
Liquidity ratio
64.232
92.269
89.032
66.016
139.63
78.232
363.186
191.793
Interest coverage
1.609
1.386
1.105
0.752
0.012
0.109
None
None
Sector positioning
Liquidity ratio
191.792024
2020
2021
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good+42 pts over 3 years
In 2024, the liquidity ratio of GERMA (191.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.11x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.8x
Good
In 2020, the interest coverage of GERMA (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GERMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2020
2021
2024
Operating WCR
202 537 €
158 021 €
82 296 €
-72 971 €
140 387 €
31 251 €
0 €
0 €
Inventory turnover (days)
1
2
1
1
8
1
0
0
Customer payment term (days)
3
2
2
2
14
2
0
0
Supplier payment term (days)
61
28
28
25
120
35
0
0
Positioning of GERMA in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of GERMA is estimated at
4 097 899 €
(range 2 045 107€ - 9 279 237€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
2045k€4097k€9279k€
4 097 899 €Range: 2 045 107€ - 9 279 237€
NAF 5 année 2024
Valuation method used
Net Income Multiple
589 278 €
×
7.0x
=4 097 900 €
Range: 2 045 107€ - 9 279 238€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare GERMA with other companies in the same sector:
Yes, GERMA generated a net profit of 589 k€ in 2024.
Where is the headquarters of GERMA ?
The headquarters of GERMA is located in GLISY (80440), in the department Somme.
Where to find the tax return of GERMA ?
The tax return of GERMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERMA operate?
GERMA operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart