GERMA : revenue, balance sheet and financial ratios

GERMA is a French company founded 31 years ago, specialized in the sector Restauration de type rapide. Based in GLISY (80440), this company of category PME shows in 2020 a revenue of 4.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - GERMA (SIREN 397492232)
Indicator 2024 2021 2020 2020 2019 2018 2017 2016
Revenue N/C N/C 4 458 020 € 1 183 406 € 5 604 523 € 5 644 439 € 5 587 740 € 5 434 310 €
Net income 589 278 € 717 019 € 74 421 € 229 082 € 162 279 € 162 699 € 189 013 € 182 966 €
EBITDA N/C N/C 509 331 € 356 058 € 726 667 € 700 479 € 755 431 € 669 392 €
Net margin N/C N/C 1.7% 19.4% 2.9% 2.9% 3.4% 3.4%

Revenue and income statement

In 2024, GERMA generates positive net income of 589 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 183 k€ -> 589 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

589 278 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

70.602%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.822%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.4%

Solvency indicators evolution
GERMA

Sector positioning

Debt ratio
70.6 2024
2020
2021
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average -11 pts over 3 years

In 2024, the debt ratio of GERMA (70.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.82% 2024
2020
2021
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good +34 pts over 3 years

In 2024, the financial autonomy of GERMA (36.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.78 years 2020
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 2.59 years
Average

In 2020, the repayment capacity of GERMA (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 191.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

191.793

Liquidity indicators evolution
GERMA

Sector positioning

Liquidity ratio
191.79 2024
2020
2021
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good +42 pts over 3 years

In 2024, the liquidity ratio of GERMA (191.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.11x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.8x
Good

In 2020, the interest coverage of GERMA (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
GERMA

Positioning of GERMA in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of GERMA is estimated at 4 097 899 € (range 2 045 107€ - 9 279 237€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
2045k€ 4097k€ 9279k€
4 097 899 € Range: 2 045 107€ - 9 279 237€
NAF 5 année 2024

Valuation method used

Net Income Multiple
589 278 € × 7.0x = 4 097 900 €
Range: 2 045 107€ - 9 279 238€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare GERMA with other companies in the same sector:

Frequently asked questions about GERMA

What is the revenue of GERMA ?

The revenue of GERMA in 2020 is 4.5 M€.

Is GERMA profitable?

Yes, GERMA generated a net profit of 589 k€ in 2024.

Where is the headquarters of GERMA ?

The headquarters of GERMA is located in GLISY (80440), in the department Somme.

Where to find the tax return of GERMA ?

The tax return of GERMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does GERMA operate?

GERMA operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.