Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-09-28 (21 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: PONTIVY (56300), Morbihan
GERINTER PONTIVY : revenue, balance sheet and financial ratios
GERINTER PONTIVY is a French company
founded 21 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in PONTIVY (56300),
this company of category PME
shows in 2025 a revenue of 6.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GERINTER PONTIVY (SIREN 478809072)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 265 028 €
6 272 694 €
6 147 451 €
5 499 928 €
5 467 694 €
4 869 271 €
5 607 274 €
6 015 947 €
5 874 230 €
5 621 485 €
Net income
133 503 €
135 552 €
116 908 €
112 446 €
121 895 €
117 146 €
157 733 €
318 509 €
357 551 €
296 049 €
EBITDA
108 300 €
85 403 €
149 863 €
112 709 €
153 168 €
113 740 €
80 880 €
275 189 €
324 952 €
230 041 €
Net margin
2.1%
2.2%
1.9%
2.0%
2.2%
2.4%
2.8%
5.3%
6.1%
5.3%
Revenue and income statement
In 2025, GERINTER PONTIVY achieves revenue of 6.3 M€. Revenue is growing positively over 10 years (CAGR: +1.2%). Slight decline of -0% vs 2024. After deducting consumption (0 €), gross margin stands at 6.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 108 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 134 k€, i.e. 2.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 265 028 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 265 028 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
108 300 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
201 624 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 503 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 2.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.732%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.137%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution GERINTER PONTIVY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
13.969
15.616
16.376
0.0
0.0
0.0
0.0
Financial autonomy
51.166
58.821
63.436
58.8
55.634
56.106
55.536
45.942
37.319
41.732
Repayment capacity
0.0
0.0
0.0
1.582
1.897
1.867
0.0
0.0
0.0
0.0
Cash flow / Revenue
2.8%
6.11%
5.32%
2.582%
2.479%
2.244%
2.188%
1.982%
2.177%
2.137%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.02
Med: 5.13
Q3: 25.92
Excellent
In 2025, the debt ratio of GERINTER PONTIVY (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
41.73%2025
2023
2024
2025
Q1: 9.76%
Med: 36.42%
Q3: 54.4%
Good-18 pts over 3 years
In 2025, the financial autonomy of GERINTER PONTIVY (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -0.01 years
Med: 0.0 years
Q3: 0.14 years
Good
In 2025, the repayment capacity of GERINTER PONTIVY (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.342
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution GERINTER PONTIVY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
200.39
238.096
268.184
297.666
274.941
282.181
219.649
180.473
155.271
167.342
Interest coverage
0.033
0.0
0.0
0.924
2.279
1.568
0.876
0.0
0.0
0.0
Sector positioning
Liquidity ratio
167.342025
2023
2024
2025
Q1: 136.06
Med: 193.79
Q3: 244.44
Average-28 pts over 3 years
In 2025, the liquidity ratio of GERINTER PONTIVY (167.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -1.22x
Med: 0.0x
Q3: 0.47x
Good
In 2025, the interest coverage of GERINTER PONTIVY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 16 days of revenue, i.e. 285 k€ to permanently finance. Notable WCR improvement over the period (-77%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
285 372 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution GERINTER PONTIVY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 245 890 €
1 384 908 €
1 484 134 €
1 585 513 €
1 360 572 €
784 505 €
382 080 €
323 417 €
372 096 €
285 372 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
76
64
60
52
59
48
61
63
60
58
Supplier payment term (days)
142
84
49
83
98
81
48
65
66
78
Positioning of GERINTER PONTIVY in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of GERINTER PONTIVY is estimated at
303 766 €
(range 190 911€ - 645 769€).
With an EBITDA of 108 300€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
135 transactions
190k€303k€645k€
303 766 €Range: 190 911€ - 645 769€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
108 300 €×2.0x
Estimation219 607 €
105 258€ - 517 341€
Revenue Multiple30%
6 265 028 €×0.08x
Estimation481 984 €
378 260€ - 861 659€
Net Income Multiple20%
133 503 €×1.8x
Estimation246 837 €
124 019€ - 643 007€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare GERINTER PONTIVY with other companies in the same sector:
The revenue of GERINTER PONTIVY in 2025 is 6.3 M€.
Is GERINTER PONTIVY profitable?
Yes, GERINTER PONTIVY generated a net profit of 134 k€ in 2025.
Where is the headquarters of GERINTER PONTIVY ?
The headquarters of GERINTER PONTIVY is located in PONTIVY (56300), in the department Morbihan.
Where to find the tax return of GERINTER PONTIVY ?
The tax return of GERINTER PONTIVY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERINTER PONTIVY operate?
GERINTER PONTIVY operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart