Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LA LANDE-PATRY (61100), Orne
GERAULT MENUISERIE : revenue, balance sheet and financial ratios
GERAULT MENUISERIE is a French company
founded 37 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LA LANDE-PATRY (61100),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GERAULT MENUISERIE (SIREN 347612426)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 225 535 €
2 020 913 €
1 445 190 €
N/C
2 060 680 €
1 575 624 €
1 641 356 €
Net income
22 771 €
22 772 €
21 025 €
51 067 €
46 119 €
142 812 €
54 467 €
9 845 €
47 568 €
EBITDA
N/C
N/C
37 261 €
83 152 €
49 350 €
N/C
57 576 €
26 572 €
117 850 €
Net margin
N/C
N/C
0.9%
2.5%
3.2%
N/C
2.6%
0.6%
2.9%
Revenue and income statement
In 2024, GERAULT MENUISERIE generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 48 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 771 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.363%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
83.7
79.147
73.81
48.845
55.608
41.856
38.113
17.256
7.876
Financial autonomy
39.044
38.754
44.809
48.392
50.544
53.036
49.943
58.852
67.363
Repayment capacity
3.698
70.41
8.005
None
11.514
3.992
6.303
None
None
Cash flow / Revenue
3.675%
0.299%
1.941%
None%
3.077%
3.882%
2.09%
None%
None%
Sector positioning
Debt ratio
7.882024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Good-24 pts over 3 years
In 2024, the debt ratio of GERAULT MENUISERIE (7.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.36%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of GERAULT MENUISERIE (67.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.3 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Watch
In 2022, the repayment capacity of GERAULT MENUISERIE (6.30) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 337.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
337.173
Liquidity indicators evolution GERAULT MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.678
232.034
278.375
304.655
433.321
373.572
289.281
294.787
337.173
Interest coverage
29.365
53.722
27.958
None
15.165
4.125
10.63
None
None
Sector positioning
Liquidity ratio
337.172024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Excellent
In 2024, the liquidity ratio of GERAULT MENUISERIE (337.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.63x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Excellent
In 2022, the interest coverage of GERAULT MENUISERIE (10.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 250 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 256 days. Favorable situation: supplier credit is longer than customer credit by 6 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
250 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
256 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution GERAULT MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 387 471 €
1 571 795 €
1 467 616 €
0 €
1 292 159 €
830 838 €
758 240 €
0 €
0 €
Inventory turnover (days)
30
30
19
0
19
5
8
0
0
Customer payment term (days)
66
81
39
432
56
32
37
409
250
Supplier payment term (days)
50
88
46
478
64
41
54
261
256
Positioning of GERAULT MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of GERAULT MENUISERIE is estimated at
77 347 €
(range 30 590€ - 176 364€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
30k€77k€176k€
77 347 €Range: 30 590€ - 176 364€
NAF 5 année 2024
Valuation method used
Net Income Multiple
22 771 €
×
3.4x
=77 347 €
Range: 30 590€ - 176 364€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare GERAULT MENUISERIE with other companies in the same sector:
Frequently asked questions about GERAULT MENUISERIE
What is the revenue of GERAULT MENUISERIE ?
The revenue of GERAULT MENUISERIE in 2022 is 2.2 M€.
Is GERAULT MENUISERIE profitable?
Yes, GERAULT MENUISERIE generated a net profit of 23 k€ in 2024.
Where is the headquarters of GERAULT MENUISERIE ?
The headquarters of GERAULT MENUISERIE is located in LA LANDE-PATRY (61100), in the department Orne.
Where to find the tax return of GERAULT MENUISERIE ?
The tax return of GERAULT MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERAULT MENUISERIE operate?
GERAULT MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart