GERARD BURETTE POMPES FUNEBRES PRIVEES is a French company
founded 37 years ago,
specialized in the sector Services funéraires.
Based in BEUZEVILLE-LA-GRENIER (76210),
this company of category PME
shows in 2025 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - GERARD BURETTE POMPES FUNEBRES PRIVEES (SIREN 348432493)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
6 145 168 €
5 661 328 €
5 079 127 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 045 521 €
653 570 €
488 622 €
79 990 €
96 823 €
149 593 €
248 127 €
208 322 €
189 570 €
EBITDA
1 418 474 €
974 892 €
798 313 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
17.0%
11.5%
9.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, GERARD BURETTE POMPES FUNEBRES PRIVEES achieves revenue of 6.1 M€. Over the period 2023-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.0%. Vs 2024: +9%. After deducting consumption (1.3 M€), gross margin stands at 4.9 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 23.1% of revenue. Positive scissor effect: EBITDA margin improves by +5.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.0 M€, i.e. 17.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 145 168 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 864 637 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 418 474 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 347 557 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 045 521 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.431%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.84%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.681%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.069
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
38.345
28.841
18.936
32.509
42.723
34.147
11.604
4.101
3.431
Financial autonomy
47.095
51.998
52.538
47.421
38.261
38.953
48.465
60.897
67.84
Repayment capacity
None
None
None
None
None
None
0.207
0.084
0.069
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
11.222%
13.319%
17.681%
Sector positioning
Debt ratio
3.432025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Excellent-11 pts over 3 years
In 2025, the debt ratio of GERARD BURETTE POMPES FUN... (3.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.84%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Good+20 pts over 3 years
In 2025, the financial autonomy of GERARD BURETTE POMPES FUN... (67.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.07 years2025
2023
2024
2025
Q1: 0.02 years
Med: 0.55 years
Q3: 2.07 years
Good-5 pts over 3 years
In 2025, the repayment capacity of GERARD BURETTE POMPES FUN... (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.253
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
196.988
215.861
203.406
185.668
173.461
163.777
192.998
257.852
314.253
Interest coverage
None
None
None
None
None
None
0.155
0.174
0.105
Sector positioning
Liquidity ratio
314.252025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Good+23 pts over 3 years
In 2025, the liquidity ratio of GERARD BURETTE POMPES FUN... (314.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.1x2025
2023
2024
2025
Q1: 0.0x
Med: 1.0x
Q3: 4.93x
Average
In 2025, the interest coverage of GERARD BURETTE POMPES FUN... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The company must finance 28 days of gap between collections and payments. Inventory turnover is 30 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 58 days of revenue, i.e. 995 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
995 087 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
30 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution GERARD BURETTE POMPES FUNEBRES PRIVEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
986 824 €
795 190 €
995 087 €
Inventory turnover (days)
0
0
0
0
0
0
28
28
30
Customer payment term (days)
0
0
0
0
0
0
72
55
56
Supplier payment term (days)
0
0
0
0
0
0
40
33
28
Positioning of GERARD BURETTE POMPES FUNEBRES PRIVEES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of GERARD BURETTE POMPES FUNEBRES PRIVEES is estimated at
3 041 218 €
(range 1 219 064€ - 6 751 401€).
With an EBITDA of 1 418 474€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
1219k€3041k€6751k€
3 041 218 €Range: 1 219 064€ - 6 751 401€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 418 474 €×2.4x
Estimation3 474 671 €
1 486 990€ - 8 650 663€
Revenue Multiple30%
6 145 168 €×0.36x
Estimation2 223 490 €
797 963€ - 3 361 496€
Net Income Multiple20%
1 045 521 €×3.0x
Estimation3 184 178 €
1 180 903€ - 7 088 106€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare GERARD BURETTE POMPES FUNEBRES PRIVEES with other companies in the same sector:
Frequently asked questions about GERARD BURETTE POMPES FUNEBRES PRIVEES
What is the revenue of GERARD BURETTE POMPES FUNEBRES PRIVEES ?
The revenue of GERARD BURETTE POMPES FUNEBRES PRIVEES in 2025 is 6.1 M€.
Is GERARD BURETTE POMPES FUNEBRES PRIVEES profitable?
Yes, GERARD BURETTE POMPES FUNEBRES PRIVEES generated a net profit of 1.0 M€ in 2025.
Where is the headquarters of GERARD BURETTE POMPES FUNEBRES PRIVEES ?
The headquarters of GERARD BURETTE POMPES FUNEBRES PRIVEES is located in BEUZEVILLE-LA-GRENIER (76210), in the department Seine-Maritime.
Where to find the tax return of GERARD BURETTE POMPES FUNEBRES PRIVEES ?
The tax return of GERARD BURETTE POMPES FUNEBRES PRIVEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does GERARD BURETTE POMPES FUNEBRES PRIVEES operate?
GERARD BURETTE POMPES FUNEBRES PRIVEES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart